XML 66 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Discontinued Operations
12 Months Ended
Dec. 31, 2018
Disclosure of discontinued operations [Abstract]  
Discontinued Operations
Note 27 – Discontinued Operations
 
(a)
I.C. Power (Latin America businesses)
 
In December 2017, Inkia, a wholly-owned subsidiary of IC Power completed the sale of its Latin American and Caribbean businesses to ISQ, an infrastructure private equity firm.
 
The sale generated proceeds of approximately $1,332 million consisting of $1,110 million proceeds paid by ISQ plus retained unconsolidated cash at Inkia of $222 million. This reflects the base purchase price of $1,177 million after certain adjustments, including estimated working capital, debt and cash at closing. The purchase price was subject to adjustments, including a final adjustment based on actual working capital, debt and cash amounts as of the closing date.
 
As part of the transaction, ISQ assumed Inkia’s $600 million of bonds, which were issued in November and December 2017.
 
At the date of closing, ISQ paid $935 million and entered into a four year $175 million deferred payment obligation accruing 8% interest payable in kind.
 
In addition, Kenon’s subsidiaries is entitled to receive payments from ISQ in connection with certain insurance and other claims held by companies within the Inkia’s businesses. In 2018, $7.3 million (2017: $12 million) was recognized in discontinued operations relating to such claims.
 
Set forth below are the results attributable to the discontinued operations
 
   
Year ended
December 31, 2018
   
Year ended
December 31, 2017
   
Year ended
December 31, 2016
 
   
$ thousands
 
Revenue
   
-
     
1,777,232
     
1,517,391
 
Cost of sales and services (excluding depreciation and amortization)
   
-
     
(1,235,214
)
   
(1,076,563
)
Depreciation and amortization
   
-
     
(135,733
)
   
(132,998
)
Gross profit
   
-
     
406,285
     
307,830
 
Income before taxes on income
   
1,178
     
152,280
     
92,233
 
Taxes on income (1)
   
(3,944
)
   
(73,141
)
   
(57,083
)
(Loss)/income after taxes on income
   
(2,766
)
   
79,139
     
35,150
 
(Loss)/gain on sale of discontinued operations (2)
   
(2,065
)
   
529,923
     
-
 
Tax on loss on sale of discontinued operations
   
(800
)
   
(132,497
)
   
-
 
(Loss)/income from discontinued operations
   
(5,631
)
   
476,565
     
35,150
 
                         
Net cash flows provided by operating activities
   
-
     
319,637
     
176,515
 
Net cash flows (used in)/provided by investing activities
   
(155,361
)
   
816,544
     
(300,833
)
Net cash flows (used in)/provided by financing activities
   
-
     
(103,524
)
   
25,308
 
Cash and cash equivalents (used in)/provided by discontinued operations
   
(155,361
)
   
1,032,657
     
(99,010
)
                         
Income tax payable
   
4,744
                 
Net liabilities
   
4,744
         

(1)          Additional taxes in relation to the sale by IC Power of its Latin American and Caribbean businesses.
(2)         Mainly relates to the write down of a contingent asset following settlement of the related insurance claim.