XML 35 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 131,123 $ 1,417,388
Short-term investments and deposits 49,938 7,144
Trade receivables 35,548 44,137
Other current assets, including derivative instruments 41,514 35,752
Income tax receivable 220
Assets held for sale 69,592
Total current assets 327,715 1,504,641
Non-current assets    
Investments in associated companies 161,188 121,694
Deposits, loans and other receivables, including derivative instruments 140,023 106,717
Deferred payment receivable 189,166 175,000
Deferred taxes, net 632
Property, plant and equipment, net 635,088 616,164
Intangible assets, net 1,306 1,641
Total non-current assets 1,127,403 1,021,216
Total assets 1,455,118 2,525,857
Current liabilities    
Loans and debentures 23,235 447,956
Trade payables 47,672 58,895
Other payables, including derivative instruments 12,072 82,522
Provisions 44,342
Income tax payable 6,939 172,607
Total current liabilities 89,918 806,322
Non-current liabilities    
Loans, excluding current portion 487,759 503,785
Debentures, excluding current portion 75,476 84,758
Deferred taxes, net 59,067 52,753
Income tax payable 26,811 26,811
Other non-current liabilities 369 81
Total non-current liabilities 649,482 668,188
Total liabilities 739,400 1,474,510
Equity    
Share capital 602,450 1,267,210
Shareholder transaction reserve 3,540
Translation reserve 802 (1,592)
Capital reserve 16,854 19,297
Accumulated profit/(loss) 28,917 (305,337)
Equity attributable to owners of the Company 649,023 983,118
Non-controlling interests 66,695 68,229
Total equity 715,718 1,051,347
Total liabilities and equity $ 1,455,118 $ 2,525,857