XML 163 R130.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments (Schedule of Anticipated Repayment Dates of the Financial Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Book value: Non-derivative financial liabilities    
Loans from banks and others [1] $ 317,684 [2]
Trade payables 47,672 58,895
Other payables 5,885 77,869
Non-convertible debentures 78,409 [3] 91,122
Loans from banks and others 538,209 [3] 627,150 [4]
Financial guarantee [5]   44,342
Book value: Financial liabilities - hedging instruments    
Forward exchange rate contracts   439
Book value: Financial liabilities not for hedging    
Derivatives from debt restructure   73
Financial liabilities 670,175 1,217,574
Projected cash fows: Non-derivative financial liabilities    
Loans from banks and others [2]   317,786
Trade payables 47,672 58,895
Other payables 5,885 77,964
Non-convertible debentures 103,561 [3] 125,089 [4]
Loans from banks and others 699,563 [3] 846,652 [4]
Financial guarantee [5]   44,342
Projected cash flows: Financial liabilities - hedging instruments    
Forward exchange rate contracts   439
Projected cash flows: Financial liabilities not for hedging    
Derivatives from debt restructure   73
Financial liabilities 856,681 1,471,240
Less than one year [member]    
Projected cash fows: Non-derivative financial liabilities    
Loans from banks and others [2]   317,786
Trade payables 47,672 58,895
Other payables 5,885 77,964
Non-convertible debentures 6,555 [3] 13,153 [4]
Loans from banks and others 41,646 [3] 157,805 [4]
Financial guarantee [5]   44,342
Projected cash flows: Financial liabilities - hedging instruments    
Forward exchange rate contracts   439
Projected cash flows: Financial liabilities not for hedging    
Derivatives from debt restructure   73
Financial liabilities 101,758 670,457
1-2 years [Member]    
Projected cash fows: Non-derivative financial liabilities    
Loans from banks and others [2]  
Trade payables
Other payables
Non-convertible debentures 11,596 [3] 7,086 [4]
Loans from banks and others 56,446 [3] 50,768 [4]
Financial guarantee [5]  
Projected cash flows: Financial liabilities - hedging instruments    
Forward exchange rate contracts  
Projected cash flows: Financial liabilities not for hedging    
Derivatives from debt restructure  
Financial liabilities 68,042 57,854
2-5 years [Member]    
Projected cash fows: Non-derivative financial liabilities    
Loans from banks and others [2]  
Trade payables
Other payables
Non-convertible debentures 30,910 [3] 34,033 [4]
Loans from banks and others 165,829 [3] 173,222 [4]
Liabilities in respect of financing lease  
Financial guarantee [5]  
Projected cash flows: Financial liabilities - hedging instruments    
Forward exchange rate contracts  
Projected cash flows: Financial liabilities not for hedging    
Derivatives from debt restructure  
Financial liabilities 196,739 207,255
More than five years [member]    
Projected cash fows: Non-derivative financial liabilities    
Loans from banks and others [2]  
Trade payables
Other payables
Non-convertible debentures 54,500 [3] 70,817 [4]
Loans from banks and others 435,642 [3] 464,857 [4]
Liabilities in respect of financing lease  
Financial guarantee [5]  
Projected cash flows: Financial liabilities - hedging instruments    
Forward exchange rate contracts  
Projected cash flows: Financial liabilities not for hedging    
Derivatives from debt restructure  
Financial liabilities $ 490,142 $ 535,674
[1] Balances as at December 31, 2017 mainly relate to loans from related parties (see Note 29.D).
[2] Excludes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
[3] Includes current portion of long-term liabilities.
[4] Includes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
[5] Financial Guarantees contractual period in Qoros is dependent on Qoros's timeliness to meet the obligation of current loans payable.