XML 28 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Combined Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows provided by (used in) operating activities    
Net income (loss) $ 23,549,184 $ (4,189,881)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net realized gain (loss) on investments (30,637,189) 2,809,503
Change in net unrealized gain (loss) on investments 5,994,986 1,281,131
Change in operating assets and liabilities:    
Sale (Purchase) of investments, net 27,210,630 1,484,761
Decrease in interest receivable 279 4,077
Increase (decrease) in receivable on open futures contracts   (2,856,535)
Decrease in options written, at fair value (4,148) (469)
Increase in payable on open futures contracts   2,049,897
Decrease in receivable on open futures contracts 6,005,445  
Decrease in payable on open futures contracts (5,144)  
Increase (decrease) in due to Sponsor 51,966 24,177
Increase in other accrued expenses 312  
Increase in other liabilities   9,680
Net cash provided by (used in) operating activities 32,166,321 616,341
Cash flows from financing activities    
Proceeds from sale of shares 23,331,316 22,763,000
Paid on redemption of shares (50,826,077) (11,148,993)
Increase in payable for Fund shares redeemed 235,957  
Net cash provided by (used in) financing activities (27,258,804) 11,614,007
Net increase (decrease) in cash and restricted cash 4,907,517 12,230,348
Cash and restricted cash, beginning of period 28,222,274 3,197,026
Cash and restricted cash, end of period 33,129,791 15,427,374
BREAKWAVE DRY BULK SHIPPING ETF    
Cash flows provided by (used in) operating activities    
Net income (loss) 23,619,132 (3,735,069)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net realized gain (loss) on investments (30,666,327) 2,388,880
Change in net unrealized gain (loss) on investments 6,005,445 1,204,565
Change in operating assets and liabilities:    
Sale (Purchase) of investments, net 22,349,540 (5,054,295)
Decrease in interest receivable 279 3,667
Increase (decrease) in receivable on open futures contracts   (2,856,535)
Decrease in options written, at fair value
Increase in payable on open futures contracts   1,976,295
Decrease in receivable on open futures contracts 6,005,445  
Decrease in payable on open futures contracts  
Increase (decrease) in due to Sponsor 56,145 29,594
Increase in other accrued expenses 312  
Increase in other liabilities   9,680
Net cash provided by (used in) operating activities 27,369,971 (6,033,218)
Cash flows from financing activities    
Proceeds from sale of shares 23,331,316 22,763,000
Paid on redemption of shares (45,827,844) (4,817,327)
Increase in payable for Fund shares redeemed 235,957  
Net cash provided by (used in) financing activities (22,260,571) 17,945,673
Net increase (decrease) in cash and restricted cash 5,109,400 11,912,455
Cash and restricted cash, beginning of period 28,020,391 2,831,566
Cash and restricted cash, end of period 33,129,791 14,744,021
SIT RISING RATE ETF    
Cash flows provided by (used in) operating activities    
Net income (loss) (69,948) (454,812)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Net realized gain (loss) on investments 29,138 [1] 420,623
Change in net unrealized gain (loss) on investments (10,459) [1] 76,566
Change in operating assets and liabilities:    
Sale (Purchase) of investments, net 4,861,090 6,539,056
Decrease in interest receivable [1] 410
Increase (decrease) in receivable on open futures contracts  
Decrease in options written, at fair value (4,148) [1] (469)
Increase in payable on open futures contracts   73,602
Decrease in receivable on open futures contracts [1]  
Decrease in payable on open futures contracts [1] (5,144)  
Increase (decrease) in due to Sponsor (4,179) [1] (5,417)
Increase in other accrued expenses [1]  
Increase in other liabilities  
Net cash provided by (used in) operating activities 4,796,350 [1] 6,649,559
Cash flows from financing activities    
Proceeds from sale of shares [1]
Paid on redemption of shares (4,998,233) [1] (6,331,666)
Net cash provided by (used in) financing activities (4,998,233) [1] (6,331,666)
Net increase (decrease) in cash and restricted cash (201,883) [1] 317,893
Cash and restricted cash, beginning of period 201,883 [1] 365,460
Cash and restricted cash, end of period [1] $ 683,353
[1] Period from October 1, 2020 to October 30, 2020 - Sit Rising Rate ETF liquidated as of November 18, 2020.