XML 38 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Combined Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Investment Income        
Interest $ 37,492 $ 384,625 $ 94,145 $ 680,490
Expenses        
Sponsor fee 50,272 56,609 100,544 110,249
CTA fee 9,692 44,293 23,377 86,842
Audit fees 35,797 37,859 71,594 75,718
Tax preparation fees 25,136 57,598 50,272 115,196
Admin/accounting/custodian/transfer agent fees 30,027 29,667 60,054 59,334
Legal fees 20,108 20,166 40,216 40,332
Printing and postage expenses 5,304 13,106 10,608 26,212
Chief Compliance Officer fees 12,584 12,602 25,162 25,204
Principal Financial Officer fees 12,584 12,602 25,162 25,204
Regulatory reporting fees 12,584 12,602 25,162 25,204
Brokerage commissions 8,129 25,590 18,292 50,955
Distribution fees 7,883 8,568 15,766 17,136
Insurance expense 7,540 7,562 15,080 15,124
Listing & calculation agent fees 6,334 6,352 12,668 12,704
Other expenses 6,404 10,315 12,808 20,630
Wholesale support fees 8,393 24,082 17,493 46,218
Interest expense 14   14  
Total Expenses 258,785 379,573 524,272 752,262
Less: Waiver of CTA fee (6,561) (10,462) (16,213) (23,499)
Less: Expenses absorbed by Sponsor (212,585) (149,113) (414,794) (304,369)
Net Expenses 39,639 219,998 93,265 424,394
Net Investment Income (Loss) (2,147) 164,627 880 256,096
Net Realized Gain (Loss) on        
Investments, futures and options contracts (550,056) (470,824) 85,453 (890,946)
Change in Unrealized Gain (Loss) on        
Investments, futures and options contracts 273,261 (3,190,200) 1,034,836 (1,645,088)
Net realized and unrealized gain (loss) (276,795) (3,661,024) 1,120,289 (2,536,034)
Net income (loss) (278,942) (3,496,397) 1,121,169 (2,279,938)
SIT RISING RATE ETF        
Investment Income        
Interest 31,146 371,146 75,132 653,882
Expenses        
Sponsor fee 18,852 25,103 37,704 47,237
CTA fee 3,131 33,831 7,164 63,343
Audit fees 22,012 21,537 44,024 43,074
Tax preparation fees 12,568 25,205 25,136 50,410
Admin/accounting/custodian/transfer agent fees 14,479 14,191 28,958 28,382
Legal fees 8,797 8,823 17,594 17,646
Printing and postage expenses 2,639 6,553 5,278 13,106
Chief Compliance Officer fees 6,301 6,301 12,596 12,602
Principal Financial Officer fees 6,301 6,301 12,596 12,602
Regulatory reporting fees 6,301 6,301 12,596 12,602
Brokerage commissions 927 19,434 2,793 35,862
Distribution fees 3,906 4,410 7,812 8,820
Insurance expense 3,770 3,781 7,540 7,562
Listing & calculation agent fees 3,167 3,176 6,334 6,352
Other expenses 2,193 4,644 4,386 9,288
Wholesale support fees 1,566 16,915 3,583 31,671
Interest expense 14   14  
Total Expenses 116,924 206,506 236,108 400,559
Less: Waiver of CTA fee
Less: Expenses absorbed by Sponsor (100,323) (17,920) (197,476) (47,986)
Net Expenses 16,601 188,586 38,632 352,573
Net Investment Income (Loss) 14,545 182,560 36,500 301,309
Net Realized Gain (Loss) on        
Investments, futures and options contracts (306,211) 266,684 (252,728) (456,707)
Change in Unrealized Gain (Loss) on        
Investments, futures and options contracts 391,106 (3,327,205) 368,231 (1,611,508)
Net realized and unrealized gain (loss) 84,895 (3,060,521) 115,503 (2,068,215)
Net income (loss) 99,440 (2,877,961) 152,003 (1,766,906)
BREAKWAVE DRY BULK SHIPPING ETF        
Investment Income        
Interest 6,346 13,479 19,013 26,608
Expenses        
Sponsor fee 31,420 31,506 62,840 63,012
CTA fee 6,561 10,462 16,213 23,499
Audit fees 13,785 16,322 27,570 32,644
Tax preparation fees 12,568 32,393 25,136 64,786
Admin/accounting/custodian/transfer agent fees 15,548 15,476 31,096 30,952
Legal fees 11,311 11,343 22,622 22,686
Printing and postage expenses 2,665 6,553 5,330 13,106
Chief Compliance Officer fees 6,283 6,301 12,566 12,602
Principal Financial Officer fees 6,283 6,301 12,566 12,602
Regulatory reporting fees 6,283 6,301 12,566 12,602
Brokerage commissions 7,202 6,156 15,499 15,093
Distribution fees 3,977 4,158 7,954 8,316
Insurance expense 3,770 3,781 7,540 7,562
Listing & calculation agent fees 3,167 3,176 6,334 6,352
Other expenses 4,211 5,671 8,422 11,342
Wholesale support fees 6,827 7,167 13,910 14,547
Interest expense    
Total Expenses 141,861 173,067 288,164 351,703
Less: Waiver of CTA fee (6,561) (10,462) (16,213) (23,499)
Less: Expenses absorbed by Sponsor (112,262) (131,193) (217,318) (256,383)
Net Expenses 23,038 31,412 54,633 71,821
Net Investment Income (Loss) (16,692) (17,933) (35,620) (45,213)
Net Realized Gain (Loss) on        
Investments, futures and options contracts (243,845) (737,508) 338,181 (434,239)
Change in Unrealized Gain (Loss) on        
Investments, futures and options contracts (117,845) 137,005 666,605 (33,580)
Net realized and unrealized gain (loss) (361,690) (600,503) 1,004,786 (467,819)
Net income (loss) $ (378,382) $ (618,436) $ 969,166 $ (513,032)