XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Components of Net Loss for Income Tax

The components of net loss are as follows (amounts in thousands):

 

 

 

Year Ended

December 31, 2017

 

 

Nine Months Ended

December 31, 2016

 

U.S.

 

$

24,980

 

 

$

11,082

 

Non-U.S.

 

 

3,044

 

 

 

958

 

 

 

$

28,024

 

 

$

12,040

 

 

Reconciliation of Income Tax Provision Computed at Statutory Rates

A reconciliation of the income tax provision computed at statutory rates to the reported income tax provision is as follows (amounts in thousands):

 

 

 

Year Ended

December 31, 2017

 

 

 

Nine Months Ended

December 31, 2016

 

Statutory tax rate

 

 

34.00

%

 

 

 

34.00

%

Net loss before income taxes

 

$

28,024

 

 

 

$

12,040

 

Expected income tax recovery

 

$

(9,528

)

 

 

$

(4,094

)

Increase (decrease) in income tax recovery resulting from:

 

 

 

 

 

 

 

 

 

Derivative liability

 

 

1,171

 

 

 

 

843

 

Share based payments

 

 

453

 

 

 

 

467

 

Other permanent difference

 

 

(446

)

 

 

 

(420

)

Effect of change in statutory rate

 

 

5,938

 

 

 

 

 

State deferred change

 

 

(2,050

)

 

 

 

 

Foreign income taxed at foreign rate

 

 

118

 

 

 

 

77

 

Increase in valuation allowance

 

 

4,344

 

 

 

 

3,127

 

Income tax expense

 

$

 

 

 

$

 

 

Components of Deferred Income Tax Assets and Liabilities

The significant components of the Company’s deferred income tax assets and liabilities after applying enacted corporate tax rates are as follows (amounts in thousands):

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Deferred income tax assets (liabilities)

 

 

 

 

 

 

 

 

Operating losses carried forward

 

$

11,382

 

 

$

7,626

 

Tax credits

 

 

1,243

 

 

 

702

 

Stock compensation

 

 

1,414

 

 

 

1,726

 

Other

 

 

530

 

 

 

170

 

Valuation allowance

 

 

(14,569

)

 

 

(10,224

)

Net deferred income tax asset

 

$

 

 

$