XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 5,562,000 $ 2,669,000
Receivables 704,000 225,000
Prepaid expenses and other current assets 352,000 556,000
Total current assets 6,618,000 3,450,000
Property, plant and equipment, net 173,000 0
Other assets 18,000 0
TOTAL ASSETS 6,809,000 3,450,000
Current liabilities    
Accounts payable 3,479,000 2,161,000
Accrued liabilities 1,242,000 259,000
Derivative financial instruments 9,578,000 4,474,000
Total current liabilities 14,299,000 6,894,000
TOTAL LIABILITIES 14,299,000 6,894,000
Commitments and contingencies (Note 7)
STOCKHOLDERS’ DEFICIT    
Common stock (Unlimited Class A common shares authorized); (20,178,226 shares issued and outstanding as of December 31, 2017 and 16,926,120 shares issued and outstanding as of December 31, 2016) 52,230,000 30,897,000
Additional paid-in capital 6,602,000 5,732,000
Accumulated other comprehensive income (loss) 47,000 (1,728,000)
Accumulated deficit (66,369,000) (38,345,000)
TOTAL STOCKHOLDERS’ DEFICIT (7,490,000) (3,444,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 6,809,000 $ 3,450,000