XML 25 R5.htm IDEA: XBRL DOCUMENT v3.5.0.1
Consolidated Statements of Stockholders Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated other comprehensive income (loss)[Member]
Total
Beginning Balance at Mar. 31, 2014 $ 8,510,000 $ 807,157   $ (9,585,134)   $ (267,977)
Beginning Balance (Shares) at Mar. 31, 2014 32,070,052          
Stock-based compensation on 2,300,000 options granted   50,303       50,303
Shares issued to consultant for option exercise 1 $ 717         717
Shares issued to consultant for option exercise 1 (Shares) 2,300,000          
Shares issued to consultant for option exercise 2 $ 290         290
Shares issued to consultant for option exercise 2 (Shares) 930,031          
Fair value of options allocated to share capital on exercise of options $ 857,460 (857,460)        
Recapitalization of Helius Medical Technologies, Inc.   162,890       162,890
Recapitalization of Helius Medical Technologies, Inc. (Shares) 10,000,000          
Issuance of common stock for private placement $ 6,437,041 578,961       7,016,002
Issuance of common stock for private placement (Shares) 15,240,000          
Share issuance cost $ 447,515 (67,709)       (379,806)
Beneficial conversion feature   176,488       176,488
Stock-based compensation on 3,370,000 options granted   1,227,724       1,227,724
Conversion of debenture $ 1,000,100         1,000,100
Conversion of debenture (Shares) 2,564,705          
Stock-based compensation on 100,000 options granted 1   74,190       74,190
Stock-based compensation on 100,000 options granted 2   43,229       43,229
Stock-based compensation on 400,000 options granted   135,564       135,564
Stock-based compensation on 100,000 options granted 3   41,987       41,987
Fair value of non-employee vested options reallocated to derivative liability   (74,190)       (74,190)
Private placement proceeds     $ 39,545     39,545
Net loss for the year       (9,838,317)   (9,838,317)
Translation adjustments         $ (971,640) (971,640)
Ending Balance at Mar. 31, 2015 $ 16,358,093 2,434,552 39,545 (19,423,451) (971,640) (1,562,901)
Ending Balance (Shares) at Mar. 31, 2015 63,104,788          
Exercise of finders warrants $ 11,926         11,926
Exercise of finders warrants (Shares) 14,400          
Issuance of common stock for private placement $ 1,825,937         1,825,937
Issuance of common stock for private placement (Shares) 849,273          
Fair value of warrants issued in connection with private placement, classified to derivative liability $ (360,413)         (360,413)
Issuance of common stock for private placement 2 $ 721,243   $ (39,545)     681,698
Issuance of common stock for private placement 2 (Shares) 335,463          
Fair value of warrants issued in connection with private placement, classified to derivative liability 2 $ (135,540)         (135,540)
Issuance of common stock for private placement 3 $ 270,375         270,375
Issuance of common stock for private placement 3 (Shares) 125,756          
Fair value of warrants issued in connection with private placement, classified to derivative liability 3 $ (36,569)         (36,569)
Stock option exercise $ 42,500         42,500
Stock option exercise (Shares) 94,640          
Fair value of options exercised $ 34,378 (34,378)        
Shares issued as a debt discount $ 29,045         29,045
Shares issued as a debt discount (Shares) 30,000          
Issuance of common stock upon conversion of convertible note $ 1,731,667         1,731,667
Issuance of common stock upon conversion of convertible note (Shares) 2,083,333          
Fair value of warrants issued in connection with initial borrowing under credit facility, classified to derivative liability $ (206,667)         (206,667)
Issuance of common stock for draw down of remaining credit facility $ 5,000,000         5,000,000
Issuance of common stock for draw down of remaining credit facility (Shares) 5,555,556          
Fair value of warrants issued in connection with draw down of remaining credit facility, classified to derivative liability 2 $ (796,945)         (796,945)
Share issuance cost (141,100)         (141,100)
Stock-based compensation on 3,370,000 options granted   656,512       656,511
Stock-based compensation on 100,000 options granted 1   33,483       33,483
Stock-based compensation on 100,000 options granted 2   36,140       36,140
Stock-based compensation on 400,000 options granted   197,637       197,637
Stock-based compensation on 50,000 options granted   7,967       7,967
Stock-based compensation on 750,000 options granted   72,792       72,792
Stock-based compensation on 950,000 options granted   211,274       211,274
Stock-based compensation on 100,000 options granted 3   15,445       15,445
Fair value of non-employee vested options reallocated to derivative liability   (690,885)       (690,885)
Net loss for the year       (6,881,812)   (6,881,812)
Translation adjustments         (27,758) (27,758)
Ending Balance at Mar. 31, 2016 $ 24,347,930 $ 2,940,539   $ (26,305,263) $ (999,398) $ (16,192)
Ending Balance (Shares) at Mar. 31, 2016 72,193,209