XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 598,525 $ 105,897
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expenses 18,244 27,838
Gain from extinguishment of liability (14,302)
Changes in operating assets and liabilities:    
Accounts receivable (55,463)
Other receivable 18,800 372
Prepaid expense 32,988 (39,312)
Advances to suppliers (25,682) 5,818
Security deposit (68,756)
Due from related parties (147,535) 554,662
Due to related parties 63,498
Advance from customers 170,072
Accrued liabilities 13,208
Other payables 393,719 4,522
VAT payable (183,350) 38,066
Net cash provided by operating activities 806,016 705,813
Cash flows from investing activities:    
Short-term borrowings to related party (2,703,764)
Repayment of short-term borrowings from related party 175,507
Working capital advances to related parties (9,318,854)
Repayments from related parties 6,474,695
Net cash used in investing activities (2,528,257) (2,844,159)
Cash flows from financing activities:    
Working capital advances from related parties 4,004,754
Repayments of working capital advances received from related parties (7,849) (389,450)
Net cash (used in) provided by financing activities (7,849) 3,615,304
Effect of exchange rate change 28,834 20,727
Net change in cash, cash equivalents and restricted cash (1,701,256) 1,497,685
Cash, cash equivalents and restricted cash - beginning of period 2,125,587 12,924
Cash, cash equivalents and restricted cash - end of period 424,331 1,510,609
Supplemental disclosure of cash flow information    
Interest paid
Income tax paid
Non-cash investing and financing activities    
Security deposit returned and paid directly to related party by landlord 160,013
Reconciliation to amounts on consolidated balance sheets    
Cash and cash equivalents 243,048 1,510,609
Restricted cash 181,283
Total cash, cash equivalents, and restricted cash $ 424,331 $ 1,510,609