XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2018
Related Party Transactions [Abstract]  
Schedule of due from related parties
  June 30,
2018
  December 31,
2017
 
Xiangbin Meng – Fees Receivable $145,543  $3,444 
Jiuyuan  19,828   20,204 
Beijing Hengjiu  50,618   51,653 
Total $215,989  $75,301
Schedule of due to related parties
  June 30,
2018
  December 31,
2017
 
Jiucheng Huijin $2,471  $10,199 
Beijing Jiuyuan  2,418   2,460 
Jiuxiang  5,983   6,087 
Yangming  4,851   4,936 
Total $15,723  $23,682
Schedule of due to (from) related party activities
    Jiuyuan     Meng     Meng - Receivable     Yasheng     Jiucheng Huijin     Beijing Jiuyuan     Jiuxiang     Beijing Hengjiu     Yangming     Total  
Balance due (from) to related parties, December 31, 2017   $ (20,204 )   $ -     $ (3,444 )   $ -     $ 10,199     $ 2,460     $ 6,087     $ (51,653 )   $ 4,936     $ (51,619 )
Operating activities - Due from related parties     31       -       (147,724 )     -       -       -       -       157       -       (147,536 )
Financing activities - Repayments to related parties     -       -       -       -       (7,849 )     -       -       -       -       (7,849 )
Effect of foreign currency exchange     345       -       5,625       -       121       (42 )     (104 )     878       (85 )     6,738  
Balance due (from) to related parties, June 30, 2018   $ (19,828 )   $ -     $ (145,543 )   $ -     $ 2,471     $ 2,418     $ 5,983     $ (50,618 )   $ 4,851     $ (200,266 )

 

    Jiuyuan     Meng     Meng - Receivable     Yasheng     Jiucheng Huijin     Beijing Jiuyuan     Jiuxiang     Beijing Hengjiu     Yangming     Total  
Balance due (from) to related parties, December 31, 2016   $ 378,950     $ (11,311,447 )   $ (1,877,130 )   $ 8,917     $ 5,867     $ 2,304     $ 1,263     $ -     $ -     $ (12,791,276 )
Operating activities - Due from related parties     -       -       554,662       -       -       -       -       -       -       554,662  
Operating activities - Due to related parties     17,043       -       -       -       -       -       -       -       -       63,498  
Investing activities - Working capital advances to related parties     (9,311,772 )     (7,082 )     -       -       44,453       -       2,002       -       -       (9,318,854 )
Investing activities - Repayments from related parties     5,481,020       993,675       -       -       -       -       -       -       -       6,474,695  
Financing activities - Advances from related parties     4,004,754       -       -       -       -       -       -                       4,004,754  
Financing activities - Repayments made to related parties     (389,450 )     -       -       -       -       -       -       -       -       (389,450 )
Rent deposit returned and paid directly to related party by landlord     -       (160,013 )     -               -       -       -                       (160,013 )
Non-cash capital reduction     8,145,748       3,491,035       -       -       -       -       -       -       -       11,636,783  
Shareholders transfer pursuant to debt transfer agreement     (8,195,280 )     6,971,805       1,223,475       -       -       -       -       -       -       -  
Effect of foreign currency exchange     5,639       (117,689 )     (20,677 )     215       755       56       59       -       -       (131,642 )
Balance due (from) to related parties, June 30, 2017   $ 136,652     $ (139,716 )   $ (119,670 )   $ 9,132     $ 51,075     $ 2,360     $ 3,324     $ -     $ -     $ (56,843 )
Schedule of loan receivable related party
    June 30,
2018
    December 31,
2017
 
Loans principal receivable   $ 2,583,277     $           -  
Interest receivable     18,619       -  
Repayment     (168,895 )     -  
Total   $ 2,433,001     $ -