XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 310,154 $ 17,780
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expenses 9,120 13,910
Gain from extinguishment of liability (14,299)
Changes in operating assets and liabilities:    
Accounts receivable (20,202)
Other receivables (63,268) 1,374
Prepaid expense 32,982
Advances to suppliers 31,027
Security Deposit
Due from related parties (93,011) (339,256)
Due to related parties 3,660
Advance from customers 129,971 (22,562)
Accrued liabilities 19,019 (117)
Other payables 154,532 24,880
VAT payable (95,933) 17,870
Net cash provided by (used in) operating activities 400,092 (282,461)
Cash flows from investing activities:    
Working capital advances to related parties (9,165,199)
Repayments from related parties 6,407,007
Net cash used in investing activities (2,758,192)
Cash flows from financing activities:    
Working capital advances from related parties 3,546,849
Repayments (7,848)
Net cash (used in) provided by financing activities (7,848) 3,546,849
Effect of exchange rate change on cash 72,555 (412)
Net change in cash and cash equivalents 464,799 505,784
Cash and cash equivalents - beginning of period 1,941,150 12,924
Cash and cash equivalents - end of period 2,405,949 518,708
Supplemental disclosure of cash flow information    
Interest paid
Income tax paid