XML 52 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2019
CNY (¥)
¥ / shares
shares
Dec. 31, 2018
CNY (¥)
¥ / shares
shares
Dec. 31, 2017
CNY (¥)
¥ / shares
shares
Income Statement [Abstract]        
Net revenues $ 2,444,065 ¥ 17,015,089 ¥ 13,408,421 ¥ 8,886,390
Cost and expenses:        
Cost of revenues (including share-based compensation of RMB13,547, RMB 21,661 and RMB23,972 in 2017, 2018 and 2019, respectively) (1,219,813) (8,492,096) (7,182,897) (4,373,377)
Research and development (including share-based compensation of RMB59,190, RMB152,806 and RMB175,053 in 2017, 2018 and 2019, respectively) (157,291) (1,095,031) (760,644) (346,144)
Sales and marketing (including share-based compensation of RMB79,032, RMB142,927 and RMB196,311 in 2017, 2018 and 2019, respectively) (386,513) (2,690,824) (1,812,262) (1,467,376)
General and administrative (including share-based compensation of RMB183,204, RMB 263,419 and RMB1,012,896 in 2017, 2018 and 2019, respectively) (219,380) (1,527,282) (640,023) (422,005)
Total cost and expenses (1,982,997) (13,805,233) (10,395,826) (6,608,902)
Other operating income 49,534 344,843 253,697 156,764
Income from operations 510,602 3,554,699 3,266,292 2,434,252
Interest income 58,540 407,542 272,946 145,568
Interest expense (11,292) (78,611) (56,503)  
Impairment loss on long-term investments (2,257) (15,711) (43,200) (30,085)
Income before income tax and share of income on equity method investments 555,593 3,867,919 3,439,535 2,549,735
Income tax expense (126,950) (883,801) (699,648) (445,001)
Income before share of income (loss) on equity method investments 428,643 2,984,118 2,739,887 2,104,734
Share of income (loss) on equity method investments (3,354) (23,350) 48,660 39,729
Net income 425,289 2,960,768 2,788,547 2,144,463
Less: net loss attributable to non-controlling interest (1,454) (10,122) (27,228) (3,635)
Net income attributable to the shareholders of Momo Inc. $ 426,743 ¥ 2,970,890 ¥ 2,815,775 ¥ 2,148,098
Net income per share attributable to ordinary shareholders        
Basic | (per share) $ 1.03 ¥ 7.15 ¥ 6.92 ¥ 5.44
Diluted | (per share) $ 0.97 ¥ 6.76 ¥ 6.59 ¥ 5.17
Weighted average shares used in calculating net income per ordinary share        
Basic 415,316,627 415,316,627 407,009,875 394,549,323
Diluted 451,206,091 [1] 451,206,091 [1] 433,083,643 415,265,078
[1] The calculation of the weighted average number of ordinary shares for the purpose of diluted net income per share has considered the effect of certain potentially dilutive securities. For the year ended December 31, 2016, an incremental weighted average number of 7,155,060 nonvested restricted shares and an incremental weighted average number of 22,550,182 ordinary shares from the assumed exercise of share options and vesting of RSUs using the treasury stock method were included.