XML 58 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
8.
GOODWILL
                         
 
As of December 31, 2019
 
 
Momo
   
Tantan
   
Total
 
 
RMB
   
RMB
   
RMB
 
Balance, as of January 1, 2018
   
22,130
     
     
22,130
 
Acquisition of Tantan (Note 3)
   
     
3,994,358
     
3,994,358
 
Foreign exchange differences
   
     
290,341
     
290,341
 
Balance, as of December 31, 2018
   
22,130
     
4,284,699
     
4,306,829
 
Foreign exchange differences
   
     
53,781
     
53,781
 
                         
Balance, as of December 31, 2019
   
22,130
     
4,338,480
     
4,360,610
 
                         
 
 
 
 
 
 
 
 
 
To assess potential impairment of goodwill, the Group performs an assessment of the carrying value of the reporting units at least on an annual basis or when events occur or circumstances change that would more likely than not reduce the estimated fair value of the reporting units below its carrying value. The Group performed a goodwill impairment analysis as of December 31, 2018 and 2019. When determining the fair value of both the Momo and Tantan reporting units, the Group used a discounted cash flow model that included a number of significant unobservable inputs. Key assumptions used to determine the estimated fair value include: (a) internal cash flows forecasts including expected revenue growth, operating margins and estimated capital needs, (b) an estimated terminal value using a terminal year long-term future growth rate determined based on the growth prospects of the reporting units; and (c) a discount rate that reflects the weighted-average cost of capital adjusted for the relevant risk associated with the Momo and Tantan reporting units’ operations and the uncertainty inherent in the Group’s internally developed forecasts. Based on the Group’s assessment as of December 31, 2018 and 2019, the fair value of both business reporting units exceeded their carrying value.