XML 247 R81.htm IDEA: XBRL DOCUMENT v3.25.1
Post-employment benefit plans (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Post-employment Benefit Plans Tables [Line Items]  
Disclosure Of Defined Benefit Plans Explanatory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net asset / liability of defined benefit
 
plans
USD m
Major Swiss plans
31.12.24
31.12.23
1
Defined benefit obligation at the beginning of the year
44,922
22,272
Defined benefit obligation recognized upon the acquisition
 
of the Credit Suisse Group
15,142
Current service cost
763
567
Interest expense
564
680
Plan participant contributions
446
370
Remeasurements
4,017
4,446
of which: actuarial (gains) / losses due to changes in demographic
 
assumptions
25
76
of which: actuarial (gains) / losses due to changes in financial
 
assumptions
2,723
2,886
of which: experience (gains) / losses
2
1,269
1,484
Past service cost related to plan amendments
0
245
Curtailments
(104)
(29)
Benefit payments
(2,665)
(2,309)
Termination benefits
6
21
Foreign currency translation
(3,332)
3,516
Defined benefit obligation at the end of the year
44,617
44,922
of which: amounts owed to active members
24,576
24,007
of which: amounts owed to deferred members
0
0
of which: amounts owed to retirees
20,041
20,915
of which: funded plans
44,617
44,922
of which: unfunded plans
0
0
Fair value of plan assets at the beginning of the year
54,404
30,119
Fair value of plan assets recognized upon the acquisition of the Credit Suisse Group
18,914
Return on plan assets excluding interest income
2,596
1,234
Interest income
700
916
Employer contributions
 
811
690
Plan participant contributions
446
370
Benefit payments
(2,665)
(2,309)
Administration expenses, taxes and premiums paid
(27)
(19)
Other movements
0
2
Foreign currency translation
(4,024)
4,485
Fair value of plan assets at the end of the year
52,241
54,404
Surplus / (deficit)
7,624
9,482
Asset ceiling effect at the beginning of the year
9,394
7,848
Asset ceiling effect recognized upon the acquisition of
 
the Credit Suisse Group
3,695
Interest expense on asset ceiling effect
128
225
Asset ceiling effect excluding interest expense and foreign currency
 
translation on asset ceiling effect
(1,237)
(3,336)
Foreign currency translation
(688)
963
Asset ceiling effect at the end of the year
7,596
9,394
Net defined benefit asset / (liability) of major Swiss plans
28
88
Other plans
Net defined benefit asset / (liability) of other plans
3
131
205
Total net defined benefit asset / (liability)
159
293
of which: Net defined benefit asset
922
1,088
of which: Net defined benefit liability
4
(763)
(795)
1 Including Credit Suisse from 31 May 2023.
 
2 Experience (gains) / losses are a component of actuarial remeasurements of the defined benefit obligation and reflect the effects of differences
 
between the previous
actuarial assumptions and what has actually occurred.
 
3 Mainly relates to UK, US and German plans.
 
4 Refer to Note 19c.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income statement – expenses related to defined benefit plans
1
USD m
For the year ended
Major Swiss plans
31.12.24
31.12.23
2
Current service cost
763
567
Interest expense related to defined benefit obligation
564
680
Interest income related to plan assets
(700)
(916)
Interest expense on asset ceiling effect
128
225
Administration expenses, taxes and premiums paid
27
19
Past service cost related to plan amendments
0
245
Curtailments
(104)
(29)
Termination benefits
6
21
Other movements
3
3
(2)
Net periodic expenses recognized in net profit for major Swiss plans
687
811
Other plans
Net periodic expenses recognized in net profit for other plans
44
36
Total net periodic expenses recognized in net profit
731
847
1 Refer to Note 7.
 
2 Including Credit Suisse from 31 May 2023.
 
3 Includes differences between actual and estimated performance award accruals.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income – gains / (losses) on defined benefit plans
 
USD m
For the year ended
Major Swiss plans
31.12.24
31.12.23
1
Remeasurement of defined benefit obligation
(4,017)
(4,446)
of which: change in discount rate assumption
(2,846)
(3,278)
of which: change in rate of salary increase assumption
(227)
(74)
of which: change in rate of pension increase assumption
0
0
of which: change in rate of interest credit on retirement savings
 
assumption
349
479
of which: change in life expectancy
0
0
of which: change in other actuarial assumptions
(24)
(88)
of which: experience gains / (losses)
2
(1,269)
(1,484)
Return on plan assets excluding interest income
2,596
1,234
Asset ceiling effect excluding interest expense and foreign currency
 
translation
1,237
3,336
Total gains / (losses) recognized in other comprehensive income for major Swiss plans
(184)
124
Other plans
Total gains / (losses) recognized in other comprehensive income for other plans
3
(123)
(15)
Total gains / (losses) recognized in other comprehensive income
4
(307)
110
1 Including Credit Suisse from 31 May 2023.
 
2 Experience (gains) / losses are a component of actuarial remeasurements of the defined benefit obligation and reflect the effects of differences
 
between the previous
actuarial assumptions and what has actually occurred.
 
3 Mainly relates to UK, US and German plans.
 
4 Refer to the “Statement of comprehensive income”.
Disclosure of maturity analysis of expected benefit payments [text block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Major Swiss defined benefit plans
31.12.24
31.12.23
Duration of the defined benefit obligation (in years)
1
13.3
13.1
Maturity analysis of benefits expected to be paid
USD m
Benefits expected to be paid within 12 months
2,911
3,056
Benefits expected to be paid between 1 and 3 years
4,812
5,149
Benefits expected to be paid between 3 and 6 years
7,231
7,671
Benefits expected to be paid between 6 and 11 years
11,203
12,080
Benefits expected to be paid between 11 and 16 years
9,621
10,513
Benefits expected to be paid in more than 16 years
30,398
34,221
1 The duration of the defined benefit obligation represents a weighted average across the UBS
 
and Credit Suisse plans.
Disclosure of actuarial assumptions [text block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Significant actuarial assumptions of
 
major Swiss defined benefit plans
1
In %
31.12.24
31.12.23
Discount rate
0.92
1.48
Rate of salary increase
2.80
2.36
Rate of pension increase
0.00
0.00
Rate of interest credit on retirement savings
 
2.02
2.54
1 Represents weighted average across the UBS and Credit Suisse plans.
Disclosure Of Sensitivity Analysis For Actuarial Assumptions Explanatory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sensitivity analysis of significant actuarial
 
assumptions of major Swiss defined
 
benefit plans
1
Increase / (decrease) in defined benefit obligation
USD m
31.12.24
31.12.23
Discount rate
Increase by 50 basis points
(2,462)
(2,365)
Decrease by 50 basis points
2,790
2,668
Rate of salary increase
Increase by 50 basis points
255
248
Decrease by 50 basis points
(256)
(246)
Rate of pension increase
Increase by 50 basis points
1,947
1,894
Decrease by 50 basis points
2
2
Rate of interest credit on retirement savings
Increase by 50 basis points
374
334
Decrease by 50 basis points
(374)
(334)
Life expectancy
Increase in longevity by one additional year
1,381
1,315
1 The sensitivity analyses are based on a change in one assumption while
 
holding all other assumptions constant, so that interdependencies between the assumptions are excluded.
 
2 As the assumed rate of pension
increase was
0
% as of 31 December 2024 and as of 31 December 2023, a downward change in assumption is not applicable.
Disclosure of composition and fair value of plan assets [text block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Composition and fair value of Swiss
 
defined benefit plan assets
31.12.24
31.12.23
Fair value
Plan asset
allocation %
Fair value
Plan asset
allocation %
USD m
Quoted
in an active
market
Other
Total
Quoted
in an active
market
Other
Total
Cash and cash equivalents
911
0
911
2
1,205
0
1,205
2
Equity securities
 
Domestic
0
0
0
0
0
24
24
0
 
Foreign
0
1,425
1,425
3
0
2,132
2,132
4
Bonds
 
Domestic, AAA to BBB–
156
0
156
0
100
0
100
0
 
Foreign, AAA to BBB–
0
0
0
0
51
0
51
0
Real estate / property
Domestic
0
5,967
5,967
11
0
6,195
6,195
11
Foreign
0
1,086
1,086
2
0
1,017
1,017
2
Investment funds
Equity
 
Domestic
1,300
0
1,300
2
1,376
0
1,376
3
Foreign
8,520
2,072
10,592
20
8,317
2,196
10,513
19
Bonds
1
Domestic, AAA to BBB–
6,921
0
6,921
13
7,952
0
7,952
15
Domestic, below BBB–
9
0
9
0
1
0
1
0
Foreign, AAA to BBB–
12,886
0
12,886
25
13,497
0
13,497
25
Foreign, below BBB–
1,393
0
1,393
3
1,249
0
1,249
2
Real estate
Domestic
1,938
0
1,938
4
1,906
0
1,906
4
Foreign
451
117
568
1
537
79
616
1
Other
1,396
3,383
4,780
9
1,960
3,373
5,333
10
Other investments
475
1,833
2,308
4
667
569
1,236
2
Total fair value of plan assets
36,357
15,884
52,241
100
38,817
15,586
54,404
100
31.12.24
31.12.23
Total fair value of plan assets
52,241
54,404
of which: Investments in UBS instruments
2
Bank accounts at UBS
926
666
UBS debt instruments
238
211
UBS shares
64
72
Securities lent to UBS
3
956
827
Property occupied by UBS
73
108
Derivative financial instruments, counterparty UBS
3
(126)
534
1 The bond credit ratings
 
are primarily based on S&P’s
 
credit ratings. Ratings AAA to
 
BBB– and below BBB– represent investment
 
grade and non-investment grade
 
ratings, respectively.
 
In cases where credit ratings
from other rating agencies
 
were used, these were
 
converted to the equivalent
 
rating in S&P’s
 
rating classification.
 
2 Bank accounts at UBS
 
encompass accounts in the name
 
of the Swiss pension funds.
 
The other
positions disclosed in the table encompass both direct investments in UBS instruments and indirect investments, i.e. those made through funds that the pension fund invests in.
 
3 Securities lent to UBS and derivative
financial instruments are presented
 
gross of any collateral.
 
Securities lent to UBS
 
were fully covered by
 
collateral as of 31
 
December 2024 and
 
31 December 2023. Net
 
of collateral, derivative
 
financial instruments
amounted to negative USD
70
m as of 31 December 2024 (31 December 2023: negative USD
33
m).
Actuarial Assumption Of Mortality Rates [Member]  
Disclosure Of Post-employment Benefit Plans Tables [Line Items]  
Disclosure of actuarial assumptions [text block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
aged 65
aged 45
Swiss mortality table: BVG 2020 G with CMI 2023 projections
1
31.12.24
31.12.23
31.12.24
31.12.23
Life expectancy at age 65 for a male member currently
21.9
21.8
23.5
23.5
Life expectancy at age 65 for a female member currently
23.6
23.5
25.2
25.1
1 In 2023, BVG 2020 G with CMI 2022 projections was used.