XML 245 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Maturity analysis of assets and liabilities (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure Offsetting Financial Assets And Financial Liabilities Tables [Line Items]  
Maturity analysis of assets and liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.12.24
USD bn
Due within
 
1 month
Due between
 
1 and 3
months
Due between
 
3 and 12
months
Due between
 
1 and 2 years
Due between
 
2 and 5 years
Due over
 
5 years
Perpetual /
Not
applicable
Total
Assets
Total financial assets measured at amortized cost
556.1
50.6
69.9
115.7
128.9
122.2
1,043.3
Amounts due from banks
17.1
0.8
0.6
0.0
0.2
0.1
18.9
Loans and advances to customers
162.6
33.4
61.5
108.5
110.9
103.1
580.0
Other financial assets measured at amortized cost
9.5
0.9
5.2
6.6
17.6
18.9
58.8
Total financial assets measured at fair value through profit or
loss
412.2
6.5
14.2
13.5
12.7
2.3
4.5
465.9
Financial assets at fair value not held for trading
41.7
6.5
14.2
13.5
12.7
2.3
4.5
95.5
Financial assets measured at fair value through other
comprehensive income
0.5
0.8
0.9
0.0
0.0
0.0
2.2
Total non-financial assets
13.4
0.3
0.6
0.0
2.5
1.1
35.8
53.6
Total assets
982.1
58.1
85.6
129.2
144.1
125.6
40.3
1,565.0
Liabilities
Total financial liabilities measured at amortized cost
687.1
79.9
88.1
45.9
75.1
64.3
14.3
1,054.7
Customer deposits
608.1
65.4
51.2
8.9
11.8
0.3
745.8
Debt issued measured at amortized cost
9.8
9.8
32.7
32.4
54.0
61.2
14.3
214.2
of which: non-subordinated
9.8
9.8
32.4
32.1
53.9
61.2
199.2
of which: subordinated
0.3
0.3
0.1
14.3
15.0
Total financial liabilities measured at fair value through
profit or loss
1
299.7
11.9
27.7
26.7
13.1
22.4
401.5
Debt issued designated at fair value
12.0
11.4
26.3
25.1
11.6
21.6
107.9
Total non-financial liabilities
15.0
4.4
0.1
0.2
0.4
0.4
2.6
23.2
Total liabilities
 
1,001.8
96.3
115.9
72.9
88.6
87.1
16.9
1,479.5
Guarantees, loan commitments and forward starting transactions
2
Irrevocable loan commitments
78.7
0.5
0.4
0.0
79.6
Guarantees
 
40.7
40.7
Forward starting reverse repurchase and securities borrowing
agreements
24.9
24.9
Irrevocable committed prolongation of existing loans
2.5
0.7
1.4
0.0
4.6
Total
146.7
1.2
1.7
0.0
149.8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.12.23
3
USD bn
Due within
 
1 month
Due between
 
1 and 3
months
Due between
 
3 and 12
months
Due between
 
1 and 2 years
Due between
 
2 and 5 years
Due over
 
5 years
Perpetual /
Not
applicable
Total
Assets
Total financial assets measured at amortized cost
645.6
57.7
88.3
125.6
136.8
135.5
1,189.5
Amounts due from banks
18.7
1.1
0.8
0.0
0.3
0.2
21.1
Loans and advances to customers
177.8
34.0
77.5
118.5
116.6
115.3
639.7
Other financial assets measured at amortized cost
12.2
1.8
5.2
6.3
19.8
20.0
65.5
Total financial assets measured at fair value through profit or
loss
417.6
12.2
9.9
8.4
12.6
5.3
4.8
470.8
Financial assets at fair value not held for trading
50.8
12.2
9.9
8.4
12.6
5.3
4.8
104.0
Financial assets measured at fair value through other
comprehensive income
0.1
1.1
1.0
0.1
0.0
0.0
2.2
Total non-financial assets
12.3
0.2
1.3
1.2
1.1
38.4
54.5
Total assets
1,075.6
71.0
99.3
135.3
150.6
142.0
43.2
1,716.9
Liabilities
Total financial liabilities measured at amortized cost
748.7
97.0
115.1
49.8
88.7
66.4
12.0
1,177.6
Customer deposits
618.2
76.5
72.7
15.9
8.4
0.3
792.0
Debt issued measured at amortized cost
10.1
14.7
34.3
31.1
73.2
62.5
12.0
237.8
of which: non-subordinated
7.6
14.7
31.8
30.8
72.8
62.5
220.2
of which: subordinated
2.5
2.5
0.3
0.3
0.0
12.0
17.6
Total financial liabilities measured at fair value through
profit or loss
1
308.3
14.0
30.0
31.2
18.0
25.2
426.6
Debt issued designated at fair value
17.0
13.8
28.8
28.8
15.9
24.0
128.3
Total non-financial liabilities
17.9
4.5
0.2
0.3
0.7
0.4
2.5
26.5
Total liabilities
 
1,074.9
115.6
145.3
81.3
107.4
91.9
14.5
1,630.8
Guarantees, loan commitments and forward starting transactions
2
Irrevocable loan commitments
90.7
0.5
0.4
0.0
0.0
91.6
Guarantees
 
46.3
46.3
Forward starting reverse repurchase and securities borrowing
agreements
18.4
18.4
Irrevocable committed prolongation of existing loans
2.5
0.8
1.3
0.0
0.0
4.6
Total
157.9
1.4
1.8
0.0
0.0
161.0
1 As of 31 December 2024 and 31
 
December 2023, the contractual redemption
 
amount at maturity of debt issued designated
 
at fair value through profit
 
or loss and other financial liabilities designated
 
at fair value
through profit or loss
 
was not materially
 
different from the carrying
 
amount.
 
2 The notional
 
amounts associated with
 
derivative loan commitments,
 
as well as
 
forward starting repurchase
 
and reverse repurchase
agreements, measured at
 
fair value through
 
profit or loss
 
are presented together
 
with notional amounts
 
related to derivative
 
instruments and have
 
been excluded from
 
the table above.
 
Refer to Note
 
11 for more
information.
 
3 Comparative-period information has been revised. Refer to Note 2 for more information.
Maturity analysis of financial liabilities on an undiscounted basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.12.24
USD bn
Due within
 
1 month
Due between
 
1 and 3
months
Due between
 
3 and 12
months
Due between
 
1 and 2 years
Due between
 
2 and 5 years
Due over
 
5 years
Perpetual /
Not
applicable
Total
Financial liabilities recognized on balance sheet
1
Amounts due to banks
13.5
3.1
3.1
1.5
2.8
24.1
Payables from securities financing transactions
5.4
1.5
0.7
2.8
5.0
15.5
Cash collateral payables on derivative instruments
35.5
35.5
Customer deposits
608.7
66.4
53.7
9.9
13.9
0.3
753.0
Debt issued measured at amortized cost
2
10.4
11.6
36.9
38.3
67.6
74.9
14.8
254.5
Other financial liabilities measured at amortized cost
10.0
0.1
0.8
1.0
2.7
3.1
17.7
 
of which: lease liabilities
0.1
0.1
0.6
0.8
1.8
2.0
5.3
Total financial liabilities measured at amortized cost
683.5
82.8
95.3
53.4
92.1
78.3
14.8
1,100.3
Financial liabilities at fair value held for trading
3,4
35.2
35.2
Derivative financial instruments
3,5
180.6
180.6
Brokerage payables designated at fair value
49.0
49.0
Debt issued designated at fair value
6
12.1
11.7
28.1
27.8
12.7
38.4
130.8
Other financial liabilities designated at fair value
22.6
0.5
1.4
1.7
1.6
1.2
28.9
Total financial liabilities measured at fair value through
profit or loss
299.5
12.2
29.6
29.5
14.3
39.6
424.7
Total
983.0
95.0
124.9
82.9
106.4
117.9
14.8
1,524.9
Guarantees, loan commitments and forward starting transactions
Irrevocable loan commitments
7
78.7
0.5
0.4
0.0
79.6
Guarantees
40.7
40.7
Forward starting reverse repurchase and securities
borrowing agreements
7
24.9
24.9
Irrevocable committed prolongation of existing loans
2.5
0.7
1.4
0.0
4.6
Total
146.7
1.2
1.7
0.0
149.8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.12.23
USD bn
Due within
 
1 month
Due between
 
1 and 3
months
Due between
 
3 and 12
months
Due between
 
1 and 2 years
Due between
 
2 and 5 years
Due over
 
5 years
Perpetual /
Not
applicable
Total
Financial liabilities recognized on balance sheet
1
Amounts due to banks
60.2
2.7
4.2
0.3
4.4
0.0
71.7
Payables from securities financing transactions
5.0
3.2
3.7
2.0
0.9
0.0
14.8
Cash collateral payables on derivative instruments
41.6
41.6
Customer deposits
619.5
77.6
75.4
17.6
9.9
0.3
800.4
Debt issued measured at amortized cost
2
10.7
16.4
38.8
37.4
87.8
75.6
12.4
279.3
Other financial liabilities measured at amortized cost
7.7
0.2
0.9
1.2
3.3
4.2
17.4
 
of which: lease liabilities
0.1
0.1
0.8
0.9
2.1
2.5
6.5
Total financial liabilities measured at amortized cost
744.7
100.2
123.1
58.5
106.3
80.0
12.4
1,225.2
Financial liabilities at fair value held for trading
3,4
34.2
34.2
Derivative financial instruments
3,5
192.2
192.2
Brokerage payables designated at fair value
42.5
42.5
Debt issued designated at fair value
6
17.1
14.3
30.1
32.1
17.4
38.7
149.8
Other financial liabilities designated at fair value
22.2
0.2
1.2
2.3
2.1
1.6
29.7
Total financial liabilities measured at fair value through
profit or loss
308.2
14.6
31.3
34.5
19.5
40.3
448.3
Total
1,052.9
114.8
154.3
93.0
125.7
120.4
12.4
1,673.5
Guarantees, loan commitments and forward starting transactions
Irrevocable loan commitments
7
90.7
0.5
0.4
0.0
0.0
91.6
Guarantees
46.3
46.3
Forward starting reverse repurchase and securities
borrowing agreements
7
18.4
18.4
Irrevocable committed prolongation of existing loans
2.5
0.8
1.3
0.0
0.0
4.6
Total
157.9
1.4
1.8
0.0
0.0
161.0
1 Except for financial liabilities at
 
fair value held for trading
 
and derivative financial instruments
 
(see footnote 3), the amounts
 
presented generally represent undiscounted
 
cash flows of future interest
 
and principal
payments.
 
2 The time-bucket Perpetual / Not applicable
 
includes perpetual loss-absorbing additional tier 1 capital instruments.
 
3 Carrying amount is fair value. Management believes that this best represents
 
the
cash flows that would have to be paid if
 
these positions had to be settled or closed out.
 
4 Contractual maturities of financial liabilities at fair value held for trading are:
 
USD
33.0
bn due within 1 month (31 December
2023: USD
32.3
bn), USD
2.2
bn due between 1 month and
 
1 year (31 December 2023:
 
USD
1.8
bn) and USD
0
bn due between 1 and 5
 
years (31 December 2023: USD
0
bn).
 
5 Includes USD
166
m (31 December
2023: USD
1,195
m) related to fair values
 
of derivative loan commitments
 
and forward starting reverse
 
repurchase agreements classified as
 
derivatives, presented within
 
“Due within 1 month”. The
 
full contractual
committed amount of USD
66.3
bn (31 December 2023:
 
USD
100.1
bn) is presented in
 
Note 11 under
 
notional amounts.
 
6 Future interest payments
 
on variable-rate liabilities
 
are determined by reference
 
to the
applicable interest rate prevailing as of the reporting date. Future principal payments that are variable are determined by reference to the conditions existing at the relevant reporting date.
 
7 Excludes derivative loan
commitments and forward starting reverse repurchase agreements measured at fair value (see footnote 5).