XML 169 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Comprehensive Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement Of Comprehensive Income [Line Items]      
Net profit / (loss) $ 5,146 $ 27,382 $ 7,661
Financial assets measured at fair value through other comprehensive income      
Reclassification of financial assets to Other financial assets measured at amortized cost 449    
Defined benefit plans      
Gains / (losses) on defined benefit plans, before tax (307) 110  
Own credit on financial liabilities designated at fair value      
Gains / (losses) from own credit on financial liabilities designated at fair value, before tax (10) (1,850) 867
Total comprehensive income      
Total other comprehensive income (1,744) 991 (4,494)
Total other comprehensive income that may be reclassified to the income statement (1,417) 2,715 (5,267)
Total other comprehensive income that will not be reclassified to the income statement (327) (1,723) 772
Total comprehensive income 3,401 28,374 3,167
Comprehensive income attributable to shareholders      
Statement Of Comprehensive Income [Line Items]      
Net profit / (loss) 5,085 27,366 7,630
Foreign currency translation      
Foreign currency translation movements related to net assets of foreign operations, before tax (4,726) 3,762 (894)
Effective portion of changes in fair value of hedging instruments designated as net investment hedges, before tax 2,957 (2,320) 337
Foreign currency translation differences on foreign operations reclassified to the income statement 24 58 32
Effective portion of changes in fair value of hedging instruments designated as net investment hedges reclassified to the income statement (33) (28) (4)
Income tax relating to foreign currency translations, including the effect of net investment hedges 24 (17) 4
Subtotal foreign currency translation, net of tax (1,754) 1,456 (525)
Financial assets measured at fair value through other comprehensive income      
Net unrealized gains / (losses), before tax 1 7 (440)
Net realized (gains) / losses reclassified to the income statement from equity 0 (3) 1
Reclassification of financial assets to Other financial assets measured at amortized cost     449
Income tax relating to net unrealized gains / (losses) 0 0 (3)
Subtotal financial assets measured at fair value through other comprehensive income, net of tax 1 4 6
Cash flow hedges of interest rate risk      
Effective portion of changes in fair value of derivative instruments designated as cash flow hedges, before tax (1,450) (323) (5,758)
Net (gains) / losses reclassified to the income statement from equity 2,000 1,905 (159)
Income tax relating to cash flow hedges (69) (308) 1,124
Subtotal cash flow hedges, net of tax 481 1,275 (4,793)
Cost of hedging      
Cost of hedging, before tax (146) (19) 45
Income tax relating to cost of hedging 0 0 0
Subtotal cost of hedging, net of tax (146) (19) 45
Defined benefit plans      
Gains / (losses) on defined benefit plans, before tax (307) 110 (73)
Income tax relating to defined benefit plans 45 (70) 63
Subtotal defined benefit plans, net of tax (261) 40 (10)
Own credit on financial liabilities designated at fair value      
Gains / (losses) from own credit on financial liabilities designated at fair value, before tax (10) (1,850) 867
Income tax relating to own credit on financial liabilities designated at fair value (9) 82 (71)
Subtotal own credit on financial liabilities designated at fair value, net of tax (19) (1,769) 796
Total comprehensive income      
Total other comprehensive income (1,698) 986 (4,481)
Total other comprehensive income that may be reclassified to the income statement (1,417) 2,715 (5,267)
Total other comprehensive income that will not be reclassified to the income statement (280) (1,729) 786
Total comprehensive income 3,388 28,352 3,149
Comprehensive income attributable to non-controlling interests      
Statement Of Comprehensive Income [Line Items]      
Net profit / (loss) 60 16 32
Total comprehensive income      
Total other comprehensive income (47) 5 (14)
Total other comprehensive income that will not be reclassified to the income statement (47) 5 (14)
Total comprehensive income $ 13 $ 22 $ 18