XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Share capital and share premium
Treasury shares
Retained earnings
Other comprehensive income recognized directly in equity, net of tax
of which: foreign currency translation
of which: financial assets measured at fair value through other comprehensive income
of which: cash flow hedges
Total equity attributable to shareholders
Non-controlling interests
Balance at Dec. 31, 2020   $ 17,091 $ (4,068) $ 38,776 $ 7,647 $ 5,188 $ 151 $ 2,321 $ 59,445  
Statement Of Changes In Equity [Table]                    
Acquisition of treasury shares     (2,057)           (2,057)  
Delivery of treasury shares under share-based compensation plans   (654) 727           73  
Other disposal of treasury shares   4 32           36  
Cancelation of treasury shares related to the share repurchase program   (252) 2,044 (1,792)         0  
Share-based compensation expensed in the income statement   346             346  
Tax (expense) / benefit   8             8  
Dividends   (651)   (651)         (1,301)  
Translation effects recognized directly in retained earnings       19 (19)   0 (19) 0  
Share of changes in retained earnings of associates and joint ventures       2         2  
New consolidations / (deconsolidations) and other increases / (decreases)   (39)             (39)  
Total comprehensive income for the period $ 2,263     3,789 (1,537) (489) (88) (937) 2,252 $ 10
of which: net profit / (loss) 3,838     3,830         3,830 9
of which: OCI, net of tax (1,576)     (40) (1,537) (489) (88) (937) (1,577) 2
Balance at Jun. 30, 2021 59,050 15,853 (3,322) 40,143 6,091 4,699 63 1,365 58,765 284
Statement Of Changes In Equity [Table]                    
Equity attributable to non-controlling interests 340                  
Balance at Dec. 31, 2021 61,002 16,250 (4,675) 43,851 5,236 4,653 (7) 628 60,662  
Equity attributable to shareholders at the beginning of the period at Dec. 31, 2021 60,662                  
Statement Of Changes In Equity [Table]                    
Total comprehensive income for the period (72)               (98) 26
of which: net profit / (loss) 2,144               2,136 8
of which: OCI, net of tax (2,216)               (2,234) 18
Equity attributable to shareholders at the end of the period at Mar. 31, 2022 58,855                  
Balance at Mar. 31, 2022 59,212                  
Balance at Dec. 31, 2021 61,002 16,250 (4,675) 43,851 5,236 4,653 (7) 628 60,662  
Equity attributable to shareholders at the beginning of the period at Dec. 31, 2021 60,662                  
Statement Of Changes In Equity [Table]                    
Acquisition of treasury shares     (3,684)           (3,684)  
Delivery of treasury shares under share-based compensation plans   (742) 815           74  
Other disposal of treasury shares   (3) 111           107  
Cancelation of treasury shares related to the share repurchase program   (1,520) 3,022 (1,502)         0  
Share-based compensation expensed in the income statement   384             384  
Tax (expense) / benefit   7             7  
Dividends   (834)   (834)         (1,668)  
Equity classified as obligation to purchase own shares   (40)             (40)  
Translation effects recognized directly in retained earnings       (13) 13   0 13 0  
Share of changes in retained earnings of associates and joint ventures       0         0  
New consolidations / (deconsolidations) and other increases / (decreases)   4   3 (3)   (3)   4  
Total comprehensive income for the period 1,008     5,092 (4,093) (840) 3 (3,355) 999 9
of which: net profit / (loss) 4,262     4,244         4,244 18
of which: OCI, net of tax (3,255)     848 (4,093) (840) 3 (3,355) (3,245) (10)
Equity attributable to shareholders at the end of the period at Jun. 30, 2022 56,845                  
Balance at Jun. 30, 2022 57,184 13,506 (4,412) 46,598 1,152 3,813 (7) (2,713) 56,845 339
Statement Of Changes In Equity [Table]                    
Equity attributable to non-controlling interests 356                  
Balance at Mar. 31, 2022 59,212                  
Equity attributable to shareholders at the beginning of the period at Mar. 31, 2022 58,855                  
Statement Of Changes In Equity [Table]                    
Total comprehensive income for the period 1,079               1,097 (17)
of which: net profit / (loss) 2,118               2,108 10
of which: OCI, net of tax (1,039)               (1,011) (28)
Equity attributable to shareholders at the end of the period at Jun. 30, 2022 56,845                  
Balance at Jun. 30, 2022 57,184 $ 13,506 $ (4,412) $ 46,598 $ 1,152 $ 3,813 $ (7) $ (2,713) $ 56,845 $ 339
Statement Of Changes In Equity [Table]                    
Equity attributable to non-controlling interests $ 339