XML 190 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental guarantor information required under SEC regulations
12 Months Ended
Dec. 31, 2021
UBS AG  
Entity [Table]  
Condensed Financial Information Of Parent Company Only Disclosure [Text Block]
Note 36
 
Supplemental guarantor information required under SEC regulations
Joint liability of UBS Switzerland AG
In
 
2015,
 
the
 
Personal
 
&
 
Corporate
 
Banking
 
and
 
Wealth
Management businesses booked in Switzerland
 
were transferred
from UBS AG to UBS Switzerland AG through an asset transfer in
accordance
 
with the
 
Swiss Merger
 
Act. Under
 
the terms
 
of the
asset
 
transfer
 
agreement,
 
UBS
 
Switzerland
 
AG
 
assumed
 
joint
liability for contractual
 
obligations of UBS
 
AG existing
 
on the asset
transfer date,
 
including the
 
full and
 
unconditional guarantee
 
of
certain registered debt securities issued by UBS AG.
 
To reflect this
joint
 
liability,
 
UBS
 
Switzerland
 
AG
 
is
 
presented
 
in
 
a
 
separate
column as a subsidiary co-guarantor.
The
 
joint
 
liability
 
of
 
UBS
 
Switzerland
 
AG
 
for
 
contractual
obligations
 
of UBS
 
AG decreased
 
in 2021
 
by USD
4.4
 
billion to
USD
 
5.7
 
billion
 
as
 
of
 
31
 
December
 
2021,
mainly
 
driven
 
by
contractual
 
maturities
 
and,
 
to
 
a
 
lesser
 
extent,
 
early
extinguishments of UBS AG liabilities.
Supplemental guarantor consolidated
 
income statement
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2021
Operating income
Interest income from financial instruments measured at
 
amortized cost and
fair value through other comprehensive income
3,130
3,652
2,456
(703)
8,534
Interest expense from financial instruments measured at
 
amortized cost
(2,847)
(520)
(1,024)
1,025
(3,366)
Net interest income from financial instruments measured
 
at fair value through
profit or loss
1,229
254
228
(274)
1,437
Net interest income
1,512
3,386
1,660
48
6,605
Other net income from financial instruments measured
 
at fair value through
profit or loss
3,751
807
1,369
(83)
5,844
Credit loss (expense) / release
65
98
10
(24)
148
Fee and commission income
3,837
5,204
16,151
(770)
24,422
Fee and commission expense
(810)
(481)
(1,450)
755
(1,985)
Net fee and commission income
3,027
4,723
14,702
(14)
22,438
Other income
7,555
221
1,560
(8,396)
941
Total operating income
15,910
9,235
19,300
(8,469)
35,976
Operating expenses
Personnel expenses
3,401
2,098
10,161
1
15,661
General and administrative expenses
4,255
3,442
4,474
(2,696)
9,476
Depreciation, amortization and impairment of non-financial
 
assets
949
285
755
(114)
1,875
Total operating expenses
8,605
5,825
15,390
(2,809)
27,012
Operating profit / (loss) before tax
7,305
3,409
3,910
(5,660)
8,964
Tax expense / (benefit)
203
622
1,090
(11)
1,903
Net profit / (loss)
7,102
2,788
2,820
(5,649)
7,061
Net profit / (loss) attributable to non-controlling interests
0
0
29
0
29
Net profit / (loss) attributable to shareholders
7,102
2,788
2,792
(5,649)
7,032
1 Amounts presented for UBS
 
AG standalone and UBS
 
Switzerland AG standalone represent
 
IFRS standalone information. Refer
 
to the UBS AG
 
standalone and UBS Switzerland
 
AG standalone financial statements
under “Complementary financial
 
information” at
 
ubs.com/investors for
 
information prepared
 
in accordance
 
with Swiss GAAP.
 
2 The
 
”Other subsidiaries“ column
 
includes consolidated information
 
for the
 
UBS
Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
statement of comprehensive income
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2021
Comprehensive income attributable to shareholders
Net profit / (loss)
7,102
2,788
2,792
(5,649)
7,032
Other comprehensive income
Other comprehensive income that may be reclassified to the income
statement
Foreign currency translation, net of tax
(1)
(419)
(607)
517
(510)
Financial assets measured at fair value through other comprehensive
income, net of tax
0
(157)
0
(157)
Cash flow hedges, net of tax
(1,129)
(279)
(250)
(17)
(1,675)
Cost of hedging, net of tax
(26)
(26)
Total other comprehensive income that may be reclassified to the
income statement, net of tax
(1,155)
(699)
(1,014)
500
(2,368)
Other comprehensive income that will not be reclassified to the
income statement
Defined benefit plans, net of tax
170
(135)
67
0
102
Own credit on financial liabilities designated at fair value, net of tax
46
46
Total other comprehensive income that will not be reclassified to the
income statement, net of tax
217
(135)
67
0
148
Total other comprehensive income
(939)
(834)
(947)
500
(2,220)
Total comprehensive income attributable to shareholders
6,163
1,954
1,845
(5,149)
4,813
Total comprehensive income attributable to non-controlling interests
13
13
Total comprehensive income
6,163
1,954
1,858
(5,149)
4,826
1 Amounts presented for UBS
 
AG standalone and UBS
 
Switzerland AG standalone represent
 
IFRS standalone information. Refer
 
to the UBS AG
 
standalone and UBS Switzerland
 
AG standalone financial statements
under “Complementary financial
 
information” at
 
ubs.com/investors for
 
information prepared
 
in accordance
 
with Swiss
 
GAAP.
 
2 The
 
”Other subsidiaries“ column
 
includes consolidated information
 
for the
 
UBS
Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
balance sheet
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
As of 31 December 2021
Assets
Cash and balances at central banks
53,839
91,031
47,946
192,817
Loans and advances to banks
39,681
7,066
19,858
(51,245)
15,360
Receivables from securities financing transactions
50,566
5,438
40,585
(21,577)
75,012
Cash collateral receivables on derivative instruments
29,939
779
10,314
(10,518)
30,514
Loans and advances to customers
101,458
230,170
93,252
(26,188)
398,693
Other financial assets measured at amortized cost
8,902
6,828
12,377
(1,870)
26,236
Total financial assets measured at amortized cost
284,385
341,312
224,332
(111,397)
738,632
Financial assets at fair value held for trading
116,370
79
16,740
(2,156)
131,033
of which: assets pledged as collateral that may be
sold or repledged by counterparties
47,891
0
6,073
(10,568)
43,397
Derivative financial instruments
113,426
4,199
35,567
(35,047)
118,145
Brokerage receivables
14,563
7,283
(7)
21,839
Financial assets at fair value not held for trading
37,532
5,413
33,940
(17,243)
59,642
Total financial assets measured at fair value through profit or loss
281,891
9,691
93,531
(54,454)
330,659
Financial assets measured at fair value
 
through other comprehensive income
1,007
7,837
8,844
Investments in subsidiaries and associates
54,204
37
40
(53,038)
1,243
Property, equipment and software
6,501
1,456
4,048
(293)
11,712
Goodwill and intangible assets
213
6,138
28
6,378
Deferred tax assets
936
7,903
8,839
Other non-financial assets
5,757
2,424
1,656
(1)
9,836
Total assets
634,894
354,921
345,484
(219,154)
1,116,145
Liabilities
Amounts due to banks
 
34,691
33,453
50,405
(105,448)
13,101
Payables from securities financing transactions
16,711
526
9,910
(21,615)
5,533
Cash collateral payables on derivative instruments
30,260
153
11,845
(10,458)
31,801
Customer deposits
101,093
286,488
142,967
14,287
544,834
Funding from UBS Group AG
 
57,295
57,295
Debt issued measured at amortized cost
73,045
9,460
(73)
82,432
Other financial liabilities measured at amortized cost
4,477
2,477
5,057
(2,245)
9,765
Total financial liabilities measured at amortized cost
317,572
332,556
220,184
(125,551)
744,762
Financial liabilities at fair value held for trading
25,711
372
7,652
(2,046)
31,688
Derivative financial instruments
116,588
4,053
35,731
(35,063)
121,309
Brokerage payables designated at fair value
30,497
13,548
(1)
44,045
Debt issued designated at fair value
70,660
785
14
71,460
Other financial liabilities designated at fair value
11,127
24,454
(3,167)
32,414
Total financial liabilities measured at fair value through profit or loss
254,584
4,425
82,171
(40,263)
300,916
Provisions
2,023
297
1,153
(21)
3,452
Other non-financial liabilities
1,799
1,278
5,528
(33)
8,572
Total liabilities
575,978
338,556
309,036
(165,868)
1,057,702
Equity attributable to shareholders
58,916
16,365
36,108
(53,287)
58,102
Equity attributable to non-controlling interests
340
340
Total equity
58,916
16,365
36,448
(53,287)
58,442
Total liabilities and equity
634,894
354,921
345,484
(219,154)
1,116,145
1 Amounts presented for UBS AG
 
standalone and UBS Switzerland AG
 
standalone represent IFRS standalone information.
 
Refer to the UBS AG
 
standalone and UBS Switzerland AG standalone
 
financial statements,
available under “Complementary financial information” at ubs.com/investors, for information prepared
 
in accordance with Swiss GAAP.
 
2 The ”Other subsidiaries“ column includes consolidated information for the
UBS Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
statement of cash flows
USD million
UBS AG
1
UBS
Switzerland AG
1
Other
 
subsidiaries
1
UBS AG
(consolidated)
For the year ended 31 December 2021
Net cash flow from / (used in) operating activities
5,714
2,131
22,718
30,563
Cash flow from / (used in) investing activities
Purchase of subsidiaries, associates and intangible assets
0
(1)
0
(1)
Disposal of subsidiaries, associates and intangible assets
2
16
0
577
593
Purchase of property, equipment and software
(656)
(276)
(650)
(1,581)
Disposal of property, equipment and software
294
0
1
295
Purchase of financial assets measured at fair value through other
 
comprehensive income
(1,006)
0
(4,795)
(5,802)
Disposal and redemption of financial assets measured at
 
fair value through other comprehensive
income
189
0
4,863
5,052
Net (purchase) / redemption of debt securities measured
 
at amortized cost
(807)
772
(380)
(415)
Net cash flow from / (used in) investing activities
(1,970)
495
(385)
(1,860)
Cash flow from / (used in) financing activities
Net short-term debt issued / (repaid)
(3,073)
(21)
0
(3,093)
Distributions paid on UBS AG shares
(4,539)
0
0
(4,539)
Issuance of debt designated at fair value and long-term debt measured
 
at amortized cost
3
97,250
1,177
193
98,619
Repayment of debt designated at fair value and long-term debt measured
 
at amortized cost
3
(78,385)
(1,093)
(320)
(79,799)
Net cash flows from other financing activities
(280)
0
20
(261)
Net activity related to group internal capital transactions and dividends
5,240
(537)
(4,702)
0
Net cash flow from / (used in) financing activities
16,212
(475)
(4,811)
10,927
Total cash flow
Cash and cash equivalents at the beginning of the year
39,400
93,342
40,689
173,430
Net cash flow from / (used in) operating, investing and financing
 
activities
19,957
2,151
17,523
39,630
Effects of exchange rate differences on cash and cash equivalents
(1,462)
(2,693)
(1,151)
(5,306)
Cash and cash equivalents at the end of the year
4
57,895
92,799
57,061
207,755
of which: cash and balances at central banks
53,729
91,031
47,946
192,706
of which: loans and advances to banks
3,258
1,588
8,975
13,822
of which: money market paper
5
908
179
139
1,227
1 Cash flows generally represent a
 
third-party view from a UBS AG
 
consolidated perspective, except for
 
Net activity related to group internal
 
capital transactions and dividends.
 
2 Includes cash proceeds from the
sale of the minority stake in Clearstream Fund Centre AG and dividends received from associates.
 
3 Includes funding from UBS Group AG to UBS AG.
 
4 Balances with an original maturity of three months or less.
USD
3,408
 
million of cash and cash equivalents were
 
restricted.
 
5 Money market paper is included
 
in the balance sheet under Financial assets
 
at fair value held for trading,
 
Financial assets measured at fair value
through other comprehensive income, Financial assets at fair value not held for trading and Other
 
financial assets measured at amortized cost.
Supplemental guarantor consolidated
 
income statement
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2020
Operating income
Interest income from financial instruments measured at
 
amortized cost and
fair value through other comprehensive income
3,386
3,636
2,612
(818)
8,816
Interest expense from financial instruments measured at
 
amortized cost
(3,694)
(513)
(1,261)
1,134
(4,333)
Net interest income from financial instruments measured
 
at fair value through
profit or loss
1,103
164
311
(273)
1,305
Net interest income
794
3,288
1,662
43
5,788
Other net income from financial instruments measured
 
at fair value through
profit or loss
4,857
911
1,044
118
6,930
Credit loss (expense) / release
(352)
(286)
(56)
0
(695)
Fee and commission income
3,731
4,585
13,651
(984)
20,982
Fee and commission expense
(644)
(829)
(1,263)
961
(1,775)
Net fee and commission income
3,087
3,756
12,388
(23)
19,207
Other income
4,671
233
2,585
(5,941)
1,549
Total operating income
13,057
7,902
17,623
(5,803)
32,780
Operating expenses
Personnel expenses
3,458
2,017
9,211
0
14,686
General and administrative expenses
3,507
3,313
4,147
(2,481)
8,486
Depreciation, amortization and impairment of non-financial
 
assets
1,013
261
750
(115)
1,909
Total operating expenses
7,978
5,591
14,108
(2,596)
25,081
Operating profit / (loss) before tax
5,079
2,311
3,515
(3,207)
7,699
Tax expense / (benefit)
238
444
912
(107)
1,488
Net profit / (loss)
4,840
1,868
2,603
(3,100)
6,211
Net profit / (loss) attributable to non-controlling interests
0
0
15
0
15
Net profit / (loss) attributable to shareholders
4,840
1,868
2,588
(3,100)
6,196
1 Amounts presented for UBS AG
 
standalone and UBS Switzerland AG
 
standalone represent IFRS standalone
 
information. Refer to the UBS
 
AG standalone and UBS Switzerland
 
AG standalone financial statements
under “Complementary financial
 
information” at ubs.com/investors
 
for information prepared
 
in accordance with
 
Swiss GAAP.
 
2 The
 
”Other subsidiaries“
 
column includes consolidated
 
information for
 
the UBS
Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
statement of comprehensive income
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2020
Comprehensive income attributable to shareholders
Net profit / (loss)
4,840
1,868
2,588
(3,100)
6,196
Other comprehensive income
Other comprehensive income that may be reclassified to the income
statement
Foreign currency translation, net of tax
81
1,228
690
(969)
1,030
Financial assets measured at fair value through other comprehensive
income, net of tax
0
0
137
0
136
Cash flow hedges, net of tax
902
26
101
(18)
1,011
Cost of hedging, net of tax
(13)
(13)
Total other comprehensive income that may be reclassified to the
income statement, net of tax
971
1,254
928
(988)
2,165
Other comprehensive income that will not be reclassified to the
income statement
Defined benefit plans, net of tax
(67)
(107)
40
0
(134)
Own credit on financial liabilities designated at fair value, net of tax
(293)
(293)
Total other comprehensive income that will not be reclassified to the
income statement, net of tax
(360)
(107)
40
0
(427)
Total other comprehensive income
611
1,147
968
(988)
1,738
Total comprehensive income attributable to shareholders
5,451
3,015
3,556
(4,088)
7,934
Total comprehensive income attributable to non-controlling interests
36
36
Total comprehensive income
5,451
3,015
3,592
(4,088)
7,970
1 Amounts presented for UBS
 
AG standalone and UBS
 
Switzerland AG standalone represent
 
IFRS standalone information. Refer
 
to the UBS AG
 
standalone and UBS Switzerland
 
AG standalone financial statements
under “Complementary financial
 
information” at
 
ubs.com/investors for
 
information prepared
 
in accordance
 
with Swiss GAAP.
 
2 The
 
”Other subsidiaries“ column
 
includes consolidated information
 
for the
 
UBS
Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
balance sheet
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
As of 31 December 2020
Assets
Cash and balances at central banks
34,426
91,638
32,167
158,231
Loans and advances to banks
40,171
6,385
19,465
(50,678)
15,344
Receivables from securities financing transactions
56,568
4,026
43,350
(29,735)
74,210
Cash collateral receivables on derivative instruments
32,771
1,543
10,093
(11,671)
32,737
Loans and advances to customers
99,952
228,279
73,513
(20,767)
380,977
Other financial assets measured at amortized cost
8,411
8,084
13,368
(2,644)
27,219
Total financial assets measured at amortized cost
272,299
339,956
191,957
(115,495)
688,717
Financial assets at fair value held for trading
110,812
55
16,260
(1,634)
125,492
of which: assets pledged as collateral that
 
may be sold or repledged by counterparties
54,468
1
6,247
(13,617)
47,098
Derivative financial instruments
154,313
6,342
44,005
(45,041)
159,618
Brokerage receivables
16,898
7,763
(2)
24,659
Financial assets at fair value not held for trading
46,198
13,068
36,444
(15,672)
80,038
Total financial assets measured at fair value through profit or loss
328,221
19,464
104,473
(62,350)
389,808
Financial assets measured at fair value
 
through other comprehensive income
187
8,072
8,258
Investments in subsidiaries and associates
53,606
38
439
(52,526)
1,557
Property, equipment and software
6,999
1,335
3,975
(350)
11,958
Goodwill and intangible assets
217
6,234
28
6,480
Deferred tax assets
840
1
8,334
(1)
9,174
Other non-financial assets
6,641
2,063
854
(183)
9,374
Total assets
669,010
362,857
324,337
(230,878)
1,125,327
Liabilities
Amounts due to banks
 
41,414
34,096
43,066
(107,527)
11,050
Payables from securities financing transactions
17,247
566
18,407
(29,899)
6,321
Cash collateral payables on derivative instruments
35,875
561
12,495
(11,618)
37,313
Customer deposits
98,441
293,371
112,372
23,745
527,929
Funding from UBS Group AG
53,979
53,979
Debt issued measured at amortized cost
75,658
9,687
3
3
85,351
Other financial liabilities measured at amortized cost
5,285
2,567
5,745
(3,175)
10,421
Total financial liabilities measured at amortized cost
327,898
340,848
192,088
(128,470)
732,364
Financial liabilities at fair value held for trading
28,800
335
5,989
(1,529)
33,595
Derivative financial instruments
156,192
5,593
44,359
(45,043)
161,102
Brokerage payables designated at fair value
25,045
13,704
(7)
38,742
Debt issued designated at fair value
58,986
935
(54)
59,868
Other financial liabilities designated at fair value
11,255
23,445
(2,927)
31,773
Total financial liabilities measured at fair value through profit or loss
280,279
5,927
88,433
(49,559)
325,080
Provisions
1,293
301
1,197
2,791
Other non-financial liabilities
2,173
987
3,907
(49)
7,018
Total liabilities
611,643
348,063
285,625
(178,078)
1,067,254
Equity attributable to shareholders
57,367
14,794
38,393
(52,800)
57,754
Equity attributable to non-controlling interests
319
319
Total equity
57,367
14,794
38,712
(52,800)
58,073
Total liabilities and equity
669,010
362,857
324,337
(230,878)
1,125,327
1 Amounts presented for UBS AG
 
standalone and UBS Switzerland AG
 
standalone represent IFRS standalone information.
 
Refer to the UBS AG
 
standalone and UBS Switzerland AG standalone
 
financial statements,
available under “Complementary financial information” at ubs.com/investors, for information prepared
 
in accordance with Swiss GAAP.
 
2 The ”Other subsidiaries“ column includes consolidated information for the
UBS Americas Holding LLC, UBS Europe SE and UBS Asset Management AG significant sub-groups,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
statement of cash flows
USD million
UBS AG
1
UBS
Switzerland AG
1
Other
 
subsidiaries
1
UBS AG
(consolidated)
For the year ended 31 December 2020
Net cash flow from / (used in) operating activities
(14,883)
24,661
26,804
36,581
Cash flow from / (used in) investing activities
Purchase of subsidiaries, associates and intangible assets
0
(3)
(43)
(46)
Disposal of subsidiaries, associates and intangible assets
2
14
0
660
674
Purchase of property, equipment and software
(714)
(162)
(697)
(1,573)
Disposal of property, equipment and software
361
0
3
364
Purchase of financial assets measured at fair value through other
 
comprehensive income
(77)
0
(6,213)
(6,290)
Disposal and redemption of financial assets measured at
 
fair value through other comprehensive
income
79
0
4,451
4,530
Net (purchase) / redemption of debt securities measured
 
at amortized cost
(3,021)
132
(1,277)
(4,166)
Net cash flow from / (used in) investing activities
(3,357)
(33)
(3,117)
(6,506)
Cash flow from / (used in) financing activities
Net short-term debt issued / (repaid)
23,828
17
0
23,845
Distributions paid on UBS AG shares
(3,848)
0
0
(3,848)
Issuance of debt designated at fair value and long-term debt measured
 
at amortized cost
3
78,867
1,057
229
80,153
Repayment of debt designated at fair value and long-term debt measured
 
at amortized cost
3
(86,204)
(776)
(118)
(87,099)
Net cash flows from other financing activities
(290)
0
(263)
(553)
Net activity related to group internal capital transactions and dividends
2,984
(1,307)
(1,677)
0
Net cash flow from / (used in) financing activities
15,336
(1,009)
(1,829)
12,498
Total cash flow
Cash and cash equivalents at the beginning of the year
39,598
62,551
17,655
119,804
Net cash flow from / (used in) operating, investing and financing
 
activities
(2,905)
23,619
21,859
42,573
Effects of exchange rate differences on cash and cash equivalents
2,706
7,171
1,175
11,053
Cash and cash equivalents at the end of the year
4
39,400
93,342
40,689
173,430
of which: cash and balances at central banks
34,283
91,638
32,167
158,088
of which: loans and advances to banks
4,085
1,695
8,148
13,928
of which: money market paper
5
1,032
9
374
1,415
1 Cash flows generally represent
 
a third-party view from a UBS
 
AG consolidated perspective,
 
except for Net activity related
 
to group internal capital transactions
 
and dividends.
 
2 Includes cash proceeds from
 
the
sale of the majority stake
 
in Fondcenter AG and
 
dividends received from associates.
 
3 Includes funding from UBS Group
 
AG to UBS AG.
 
4 Balances with an original maturity of
 
three months or less. USD
3,828
million of cash and cash equivalents were restricted.
 
5 Money market paper is included in the balance sheet under Financial assets at fair value held for trading, Financial assets measured at fair value through other
comprehensive income, Financial assets at fair value not held for trading and Other financial assets
 
measured at amortized cost.
Supplemental guarantor consolidated
 
income statement
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2019
Operating income
Interest income from financial instruments measured at
 
amortized cost and
fair value through other comprehensive income
4,864
4,048
3,719
(1,928)
10,703
Interest expense from financial instruments measured at
 
amortized cost
(6,547)
(737)
(2,317)
2,298
(7,303)
Net interest income from financial instruments measured
 
at fair value through
profit or loss
1,177
(228)
394
(327)
1,015
Net interest income
(506)
3,083
1,796
42
4,415
Other net income from financial instruments measured
 
at fair value through
profit or loss
5,116
924
1,114
(322)
6,833
Credit loss (expense) / release
(51)
7
(33)
0
(78)
Fee and commission income
3,285
4,342
12,527
(997)
19,156
Fee and commission expense
(674)
(819)
(1,188)
986
(1,696)
Net fee and commission income
2,610
3
3,523
3
11,338
(11)
17,460
Other income
4,899
259
1,960
(6,442)
677
Total operating income
12,069
7,796
16,176
(6,733)
29,307
Operating expenses
Personnel expenses
3,251
1,936
8,614
0
13,801
General and administrative expenses
3,467
3,181
4,565
(2,627)
8,586
Depreciation, amortization and impairment of non-financial
 
assets
954
221
772
(196)
1,751
Total operating expenses
7,672
5,338
13,951
(2,823)
24,138
Operating profit / (loss) before tax
4,396
2,458
2,225
(3,911)
5,169
Tax expense / (benefit)
175
514
530
(21)
1,198
Net profit / (loss)
4,221
1,944
1,695
(3,890)
3,971
Net profit / (loss) attributable to non-controlling interests
0
0
6
0
6
Net profit / (loss) attributable to shareholders
4,221
1,944
1,689
(3,889)
3,965
1 Amounts presented for UBS
 
AG standalone and UBS
 
Switzerland AG standalone represent
 
IFRS standalone information. Refer
 
to the UBS AG
 
standalone and UBS Switzerland
 
AG standalone financial statements
under “Complementary financial
 
information” at
 
ubs.com/investors for
 
information prepared
 
in accordance
 
with Swiss GAAP.
 
2 The
 
”Other subsidiaries“ column
 
includes consolidated
 
information for
 
the UBS
Americas Holding LLC,
 
UBS Europe SE and UBS
 
Asset Management AG significant
 
sub-groups, as well
 
as standalone information for
 
other subsidiaries.
 
3 Includes the effects of
 
the transfer in 2019
 
of beneficial
ownership of a
 
portion of
 
Global Wealth
 
Management international
 
business booked
 
in Switzerland
 
from UBS Switzerland
 
AG to
 
UBS AG.
 
Refer to “Note
 
25 Changes
 
in organization
 
and other events
 
affecting
comparability” in the “UBS AG standalone financial statements” section of the UBS AG Standalone financial
 
statements and regulatory information for the year ended 31 December 2019.
Supplemental guarantor consolidated
 
statement of comprehensive income
USD million
UBS AG
(standalone)
1
UBS
Switzerland AG
(standalone)
1
Other
 
subsidiaries
2
Elimination
entries
UBS AG
(consolidated)
For the year ended 31 December 2019
Comprehensive income attributable to shareholders
Net profit / (loss)
4,221
1,944
1,689
(3,889)
3,965
Other comprehensive income
Other comprehensive income that may be reclassified to the income
statement
Foreign currency translation, net of tax
5
150
39
(102)
92
Financial assets measured at fair value through other
comprehensive income, net of tax
0
0
117
0
117
Cash flow hedges, net of tax
870
140
147
(15)
1,143
Total other comprehensive income that may be reclassified to the
income statement, net of tax
875
290
303
(117)
1,351
Other comprehensive income that will not be reclassified to the
income statement
Defined benefit plans, net of tax
(89)
(6)
(75)
0
(170)
Own credit on financial liabilities designated at fair value, net of tax
(392)
(392)
Total other comprehensive income that will not be reclassified to
the income statement, net of tax
(481)
(6)
(75)
0
(562)
Total other comprehensive income
394
284
228
(117)
789
Total comprehensive income attributable to shareholders
4,616
2,228
1,917
(4,007)
4,754
Total comprehensive income attributable to non-controlling interests
2
2
Total comprehensive income
4,616
2,228
1,919
(4,007)
4,756
1 Amounts presented for UBS AG
 
standalone and UBS Switzerland AG
 
standalone represent IFRS standalone information.
 
Refer to the UBS AG
 
standalone and UBS Switzerland AG
 
standalone financial statements
under “Complementary financial information” at ubs.com/investors for information prepared in accordance with Swiss GAAP.
 
2 The ”Other subsidiaries“ column includes consolidated information for the significant
sub-groups UBS Americas Holding LLC, UBS Europe SE and UBS Asset Management AG,
 
as well as standalone information for other subsidiaries.
Supplemental guarantor consolidated
 
statement of cash flows
USD million
UBS AG
1
UBS
Switzerland AG
1
Other
 
subsidiaries
1
UBS AG
(consolidated)
For the year ended 31 December 2019
Net cash flow from / (used in) operating activities
17,531
8,882
(7,608)
18,805
Purchase of subsidiaries, associates and intangible assets
(6)
0
(20)
(26)
Disposal of subsidiaries, associates and intangible assets
2
100
0
14
114
Purchase of property, equipment and software
(628)
(173)
(600)
(1,401)
Disposal of property, equipment and software
10
0
1
11
Purchase of financial assets measured at fair value through other
 
comprehensive income
(10)
0
(3,414)
(3,424)
Disposal and redemption of financial assets measured at
 
fair value through other comprehensive
income
10
0
3,904
3,913
Net (purchase) / redemption of debt securities measured
 
at amortized cost
(1,045)
437
45
(562)
Net cash flow from / (used in) investing activities
(1,569)
264
(70)
(1,374)
Cash flow from / (used in) financing activities
Net short-term debt issued / (repaid)
(17,150)
0
0
(17,149)
Distributions paid on UBS AG shares
(3,250)
0
0
(3,250)
Issuance of debt designated at fair value and long-term debt measured
 
at amortized cost
3
64,285
621
142
65,047
Repayment of debt designated at fair value and long-term debt measured
 
at amortized cost
3
(67,113)
(752)
(1,017)
(68,883)
Net cash flows from other financing activities
(262)
0
(242)
(504)
Net activity related to group internal capital transactions and dividends
3,569
(2,055)
(1,514)
0
Net cash flow from / (used in) financing activities
(19,922)
(2,186)
(2,630)
(24,738)
Total cash flow
Cash and cash equivalents at the beginning of the year
42,895
54,757
28,201
125,853
Net cash flow from / (used in) operating, investing and financing
 
activities
(3,960)
6,961
(10,308)
(7,307)
Effects of exchange rate differences on cash and cash equivalents
664
833
(239)
1,258
Cash and cash equivalents at the end of the year
4
39,598
62,551
17,655
119,804
of which: cash and balances at central banks
36,275
60,926
9,756
106,957
of which: loans and advances to banks
2,697
1,127
7,493
11,317
of which: money market paper
5
626
498
406
1,530
1 Cash flows generally represent a
 
third-party view from a UBS AG
 
consolidated perspective, except for
 
Net activity related to group internal
 
capital transactions and dividends.
 
2 Includes dividends received from
associates.
 
3 Includes funding from UBS
 
Group AG to UBS AG.
 
4 Balances with an original maturity
 
of three months or less.
 
USD
3,192
 
million of cash and cash
 
equivalents were restricted.
 
5 Money market
paper is included in the balance sheet under Financial assets at
 
fair value held for trading, Financial assets measured at fair value through other comprehensive income, Financial assets at
 
fair value not held for trading
and Other financial assets measured at amortized cost.