XML 161 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2021
Entity [Table]  
Disclosure Of Intangible Assets And Goodwill Explanatory
Note 13
 
Goodwill and intangible assets
Introduction
UBS
 
performs
 
an
 
impairment
 
test
 
on
 
its
 
goodwill
 
assets
 
on
 
an
annual basis or when indicators of impairment exist.
 
UBS considers Asset Management, as it is reported in
 
Note 2a,
as a separate cash-generating unit (a
 
CGU), as that is the level at
which the
 
performance of investment
 
(and the related
 
goodwill)
is reviewed and
 
assessed by management.
 
Given that a
 
significant
amount of goodwill in Global Wealth Management relates to the
PaineWebber
 
acquisition
 
in
 
2000,
 
which
 
mainly
 
affected
 
the
Americas portion of
 
the business,
 
this goodwill remains
 
separately
monitored
 
by
 
the
 
Americas,
 
despite
 
the
 
formation
 
of
 
Global
Wealth
 
Management
 
in
 
2018.
 
Therefore,
 
goodwill
 
for
 
Global
Wealth Management
 
is separately
 
considered for
 
impairment at
the
 
level
 
of
 
two
 
CGUs:
 
Americas;
 
and
 
Switzerland
 
and
International (consisting of EMEA, Asia Pacific and Global).
The
 
impairment
 
test
 
is
 
performed
 
for
 
each
 
CGU
 
to
 
which
goodwill is
 
allocated by
 
comparing the
 
recoverable amount,
 
based
on
 
its
 
value
 
in
 
use,
 
with
 
the
 
carrying
 
amount
 
of
 
the
 
respective
CGU. An impairment charge is recognized if the carrying amount
exceeds the recoverable amount.
As
 
of
 
31 December
 
2021,
 
total
 
goodwill
 
recognized
 
on
 
the
balance sheet
 
was USD
6.1
 
billion, of which
 
USD
3.7
 
billion was
carried
 
by
 
the
 
Global
 
Wealth
 
Management
 
Americas
 
CGU,
USD
1.2
 
billion
 
was
 
carried
 
by the
 
Global
 
Wealth
 
Management
Switzerland
 
and
 
International
 
CGU
,
 
and
 
USD
 
1.2
 
billion
 
was
carried by
 
Asset Management.
 
Based on
 
the impairment
 
testing
methodology described below,
 
UBS concluded that
 
the goodwill
balances
 
as
 
of
 
31 December
 
2021 allocated
 
to
 
these
 
CGUs are
not impaired.
Methodology for goodwill impairment testing
The recoverable amounts are determined using
 
a discounted cash
flow model, which has
 
been adapted to use inputs
 
that consider
features of the banking
 
business and its regulatory
 
environment.
The recoverable
 
amount of
 
a CGU
 
is the
 
sum of
 
the discounted
earnings attributable to shareholders from the first three forecast
years and the terminal value, adjusted
 
for the effect of the capital
assumed to
 
be needed
 
over the next
 
three years
 
and to
 
support
growth beyond
 
that period. The
 
terminal value,
 
which covers all
periods
 
beyond
 
the third
 
year,
 
is calculated
 
on the
 
basis
 
of
 
the
forecast of third
 
-year profit, the
 
discount rate and
 
the long-term
growth rate, as well as the implied perpetual capital growth.
The carrying amount for each CGU is determined by reference
to
 
the
 
Group’s
 
equity
 
attribution
 
framework.
 
Within
 
this
framework,
 
which
 
is
 
described
 
in
 
the
 
“Capital,
 
liquidity
 
and
funding, and balance sheet” section of this
 
report, UBS attributes
equity to the businesses on the basis of their risk-weighted assets
and
 
leverage
 
ratio
 
denominator
 
(both
 
metrics
 
include
 
resource
allocations from Group
 
Functions to the business
 
divisions), their
goodwill and
 
their intangible
 
assets, as
 
well as
 
attributed equity
related
 
to
 
certain
 
CET1
 
deduction
 
items.
 
The
 
framework
 
is
primarily used for
 
the purpose of
 
measuring the performance
 
of
the
 
businesses
 
and
 
includes
 
certain
 
management
 
assumptions.
Attributed equity is
 
equal to the
 
capital a CGU
 
requires to conduct
its
 
business
 
and
 
is
 
currently
 
considered
 
a
 
reasonable
approximation
 
of
 
the
 
carrying
 
amount
 
of
 
the
 
CGUs.
 
The
attributed
 
equity
 
methodology
 
is
 
also
 
applied
 
in
 
the
 
business
planning process,
 
the inputs
 
from which
 
are used
 
in calculating
the recoverable amounts of the respective CGU.
 
Refer to the “Capital, liquidity and funding,
 
and balance sheet”
section of this report for more information about
 
the equity
attribution framework
Assumptions
Valuation
 
parameters
 
used
 
within
 
the
 
Group’s
 
impairment
 
test
model
 
are
 
linked
 
to
 
external
 
market
 
information,
 
where
applicable. The model used to determine the recoverable amount
is most
 
sensitive to changes
 
in the
 
forecast earnings available
 
to
shareholders
 
in
 
years
 
one
 
to
 
three,
 
to
 
changes
 
in
 
the
 
discount
rates and
 
to changes
 
in the
 
long-term growth
 
rate. The
 
applied
long-term
 
growth
 
rate is
 
based on
 
long-term economic
 
growth
rates
 
for
 
different
 
regions
 
worldwide.
 
Earnings
 
available
 
to
shareholders are estimated on the basis of forecast results, which
are part of the business plan approved by the Board of Directors.
The discount
 
rates are
 
determined by
 
applying a
 
capital asset
pricing model-based approach,
 
as well as
 
considering quantitative
and
 
qualitative
 
inputs
 
from
 
both
 
internal
 
and
 
external
 
analysts
and
 
the
 
view
 
of
 
management.
 
T
hey
also
take
 
int
o
 
account
regional differences in risk-free rates at
 
the level of the individual
CGUs.
 
In
 
line
 
with
 
discount
 
rates,
 
long-term
 
growth
 
rates
 
are
determined
 
at
 
the regional
 
level
 
based
 
on
 
nominal
 
or
 
real GDP
growth rate forecasts.
Key assumptions
 
used to determine
 
the recoverable
 
amounts
of eac
 
h
 
CGU are
 
tested
 
for sensitivity
 
by applying
 
a reasonably
possible
 
change
 
to
 
those
 
assumptions.
 
Forecast
 
earnings
available
 
to
 
shareholders
 
were
 
changed
 
by
20
%,
 
the
 
discount
rates were changed by
1.5
 
percentage points, and the long-term
growth rates were changed by
0.75
 
percentage points. Under all
scenarios,
 
reasonably
 
possible
 
changes
 
in
 
key
 
assumptions
 
did
not
 
result
 
in
 
an
 
impairment
 
of
 
goodwill
 
or
 
intangible
 
assets
reported
 
by
 
Global
 
Wealth
 
Management
 
Americas,
 
Global
Wealth
 
Management
 
Switzerland
 
and
 
International,
 
and
 
Asset
Management.
If
 
the
 
estimated
 
earnings
 
and
 
other
 
assumptions
 
in
 
future
periods deviate
 
from the
 
current outlook,
 
the value
 
of goodwill
attributable
 
to
 
Global
 
Wealth
 
Management
 
Americas,
 
Global
Wealth
 
Management
 
Switzerland
 
and
 
International,
 
and
 
Asset
Management may
 
become impaired
 
in the
 
future, giving
 
rise to
losses in the income
 
statement. Recognition of any
 
impairment of
goodwill
 
would
 
reduce IFRS
 
equity and
 
net profit.
 
It
 
would
 
not
affect cash flows
 
and, as goodwill
 
is required to
 
be deducted from
capital under
 
the Basel III capital
 
framework, no effect
 
would be
expected on the Group’s capital ratios.
Discount and growth rates
Discount rates
Growth rates
In %
31.12.21
31.12.20
31.12.21
31.12.20
Global Wealth Management Americas
9.5
9.5
4.0
5.1
Global Wealth Management Switzerland and International
8.5
8.5
3.1
3.7
Asset Management
8.5
8.5
2.9
3.5
USD million
Goodwill
Intangible
assets
1
2021
2020
Historical cost
Balance at the beginning of the year
6,182
1,683
7,865
7,820
Additions
1
1
147
Disposals
(3)
(3)
(158)
Write-offs
(41)
(41)
(35)
Foreign currency translation
(53)
(30)
(83)
91
Balance at the end of the year
6,126
1,612
7,739
7,865
Accumulated amortization and impairment
Balance at the beginning of the year
1,385
1,385
1,351
Amortization
31
31
55
Impairment / (reversal of impairment)
2
(1)
(1)
2
Disposals
0
0
Write-offs
(41)
(41)
(35)
Foreign currency translation
(13)
(13)
11
Balance at the end of the year
1,360
1,360
1,385
Net book value at the end of the year
6,126
252
6,378
6,480
of which: Global Wealth Management Americas
3,720
41
3,760
3,770
of which: Global Wealth Management Switzerland and International
1,204
72
1,276
1,320
of which: Asset Management
1,202
1,202
1,226
of which: Investment Bank
139
139
161
of which: Group Functions
0
4
1 Intangible
 
assets mainly
 
include customer
 
relationships, contractual
 
rights and
 
the fully
 
amortized branch
 
network intangible
 
asset recognized
 
in connection
 
with the
 
acquisition of
 
PaineWebber Group,
 
Inc.
 
2 Impairment charges recorded in
 
2020 relate to
 
assets for which the
 
recoverable amount was
 
determined considering their
 
value in use
 
(recoverable amount of
 
the impaired intangible
 
assets: USD
5
 
million for
2020).
The table below presents estimated aggregated amortization expenses for intangible assets.
USD million
Intangible assets
Estimated aggregated amortization expenses for:
2022
29
2023
27
2024
23
2025
23
2026
23
Thereafter
126
Not amortized due to indefinite useful life
2
Total
252
UBS AG  
Entity [Table]  
Disclosure Of Intangible Assets And Goodwill Explanatory
Note 13
 
Goodwill and intangible assets
Introduction
UBS AG performs an impairment test on
 
its goodwill assets on an
annual basis or when indicators of impairment exist.
 
UBS AG considers Asset Management,
 
as it is reported in Note
2a, as a separate cash-generating
 
unit (a
 
CGU), as that is
 
the level
at
 
which
 
the
 
performance
 
of
 
investment
 
(and
 
the
 
related
goodwill) is reviewed and assessed by management. Given that a
significant
 
amount
 
of
 
goodwill
 
in
 
Global
 
Wealth
 
Management
relates
 
to
 
the
 
PaineWebber
 
acquisition
 
in
 
2000,
 
which
 
mainly
affected
 
the
 
Americas
 
portion
 
of
 
the
 
business,
 
this
 
goodwill
remains
 
separately
 
monitored
 
by
 
the
 
Americas
,
 
despite
 
the
formation
 
of
 
Global
 
Wealth
 
Management
 
in
 
2018.
 
Therefore,
goodwill for Global Wealth Management is
 
separately considered
for
 
impairment
 
at
 
the
 
level
 
of
 
two
 
CGUs:
 
Americas;
 
and
Switzerland
 
and
 
International
 
(consisting
 
of
 
EMEA,
 
Asia
 
Pacific
and Global).
The
 
impairment
 
test
 
is
 
performed
 
for
 
each
 
CGU
 
to
 
which
goodwill is
 
allocated by
 
comparing the
 
recoverable amount,
 
based
on
 
its
 
value
 
in
 
use,
 
with
 
the
 
carrying
 
amount
 
of
 
the
 
respective
CGU. An impairment charge is recognized if the carrying amount
exceeds the recoverable amount.
As
 
of
 
31 December
 
2021,
 
total
 
goodwill
 
recognized
 
on
 
the
balance sheet
 
was USD
6.1
 
billion, of which
 
USD
3.7
 
billion was
carried
 
by
 
the
 
Global
 
Wealth
 
Management
 
Americas
 
CGU,
USD
1.2
 
billion
 
was
 
carried
 
by the
 
Global
 
Wealth
 
Management
Switzerland
 
and
 
International
 
CGU
,
 
and
 
USD
 
1.2
 
billion
 
was
carried by
 
Asset Management.
 
Based on
 
the impairment
 
testing
methodology
 
described
 
below,
 
UBS
 
AG
 
concluded
 
that
 
the
goodwill
 
balances
 
as
 
of
 
31 December
 
2021
 
allocated
 
to
 
these
CGUs are not impaired.
Methodology for goodwill impairment testing
The recoverable amounts are determined using
 
a discounted cash
flow model, which has
 
been adapted to use inputs
 
that consider
features of the banking
 
business and its regulatory
 
environment.
The recoverable
 
amount of
 
a CGU
 
is the
 
sum of
 
the discounted
earnings attributable to shareholders from the first three forecast
years and the terminal value, adjusted
 
for the effect of the capital
assumed to
 
be needed
 
over the next
 
three years
 
and to
 
support
growth beyond
 
that period. The
 
terminal value,
 
which covers all
periods
 
beyond
 
the third
 
year,
 
is calculated
 
on the
 
basis
 
of
 
the
forecast of third
 
-year profit, the
 
discount rate and
 
the long-term
growth rate, as well as the implied perpetual capital growth.
The carrying amount for each CGU is determined by reference
to
 
UBS’s
 
equity
 
attribution
 
framework.
 
Within
 
this
 
framework,
which
 
is
 
described
 
in
 
the
 
“Capital,
 
liquidity
 
and
 
funding,
 
and
balance sheet” section of this report, UBS attributes equity to the
businesses on the basis of their risk-weighted assets and leverage
ratio denominator (both metrics include
 
resource allocations from
Group
 
Functions
 
to
 
the
 
business
 
divisions),
 
their
 
goodwill
 
and
their
 
intangible
 
assets,
 
as
 
well
 
as
 
attributed
 
equity
 
related
 
to
certain CET1 deduction
 
items. The framework
 
is primarily used
 
for
the purpose of measuring the performance of the
 
businesses and
includes
 
certain
 
management
 
assumptions.
 
Attributed
 
equity
 
is
equal to the capital a CGU requires to conduct its business and is
currently considered
 
a reasonable
 
approximation of
 
the carrying
amount of
 
the CGUs.
 
The attributed
 
equity methodology
 
is also
applied in
 
the business
 
planning process,
 
the inputs
 
from which
are used in calculating the recoverable amounts of the respective
CGU.
 
Refer to the “Capital, liquidity and funding,
 
and balance sheet”
section of this report for more information about
 
the equity
attribution framework
Assumptions
Valuation
 
parameters
 
used
 
within
 
UBS
 
AG’s
 
impairment
 
test
model
 
are
 
linked
 
to
 
external
 
market
 
information,
 
where
applicable. The model used to determine the recoverable amount
is most
 
sensitive to changes
 
in the
 
forecast earnings available
 
to
shareholders
 
in
 
years
 
one
 
to
 
three,
 
to
 
changes
 
in
 
the
 
discount
rates and
 
to changes
 
in the
 
long-term growth
 
rate. The
 
applied
long-term
 
growth
 
rate is
 
based on
 
long-term economic
 
growth
rates
 
for
 
different
 
regions
 
worldwide.
 
Earnings
 
available
 
to
shareholders are estimated on the basis of forecast results, which
are part of the business plan approved by the Board of Directors.
The discount
 
rates are
 
determined by
 
applying a
 
capital asset
pricing model-based approach,
 
as well as
 
considering quantitative
and
 
qualitative
 
inputs
 
from
 
both
 
internal
 
and
 
external
 
analysts
and
 
the
 
view
 
of
 
management.
 
T
hey
also
take
 
into
 
account
regional differences in risk-free rates at
 
the level of the individual
CGUs.
 
In
 
line
 
with
 
discount
 
rates,
 
long-term
 
growth
 
rates
 
are
determined
 
at
 
the regional
 
level
 
based
 
on
 
nominal
 
or
 
real GDP
growth rate forecasts.
Key assumptions
 
used to determine
 
the recoverable
 
amounts
of eac
 
h
 
CGU are
 
tested
 
for sensitivity
 
by applying
 
a reasonably
possible
 
change
 
to
 
those
 
assumptions.
 
Forecast
 
earnings
available
 
to
 
shareholders
 
were
 
changed
 
by
20
%,
 
the
 
discount
rates were changed by
1.5
 
percentage points, and the long-term
growth rates were changed by
0.75
 
percentage points. Under all
scenarios,
 
reasonably
 
possible
 
changes
 
in
 
key
 
assumptions
 
did
not
 
result
 
in
 
an
 
impairment
 
of
 
goodwill
 
or
 
intangible
 
assets
reported
 
by
 
Global
 
Wealth
 
Management
 
Americas,
 
Global
Wealth
 
Management
 
Switzerland
 
and
 
International,
 
and
 
Asset
Management.
If
 
the
 
estimated
 
earnings
 
and
 
other
 
assumptions
 
in
 
future
periods deviate
 
from the
 
current outlook,
 
the value
 
of goodwill
attributable
 
to
 
Global
 
Wealth
 
Management
 
Americas,
 
Global
Wealth
 
Management
 
Switzerland
 
and
 
International,
 
and
 
Asset
Management may
 
become impaired
 
in the
 
future, giving
 
rise to
losses in the income
 
statement. Recognition of any
 
impairment of
goodwill
 
would
 
reduce IFRS
 
equity and
 
net profit.
 
It
 
would
 
not
affect cash flows
 
and, as goodwill
 
is required to
 
be deducted from
capital under
 
the Basel III capital
 
framework, no effect
 
would be
expected on UBS AG’s capital ratios.
Discount and growth rates
Discount rates
Growth rates
In %
31.12.21
31.12.20
31.12.21
31.12.20
Global Wealth Management Americas
9.5
9.5
4.0
5.1
Global Wealth Management Switzerland and International
8.5
8.5
3.1
3.7
Asset Management
8.5
8.5
2.9
3.5
USD million
Goodwill
Intangible
assets
1
2021
2020
Historical cost
Balance at the beginning of the year
6,182
1,683
7,865
7,820
Additions
1
1
147
Disposals
(3)
(3)
(158)
Write-offs
(41)
(41)
(35)
Foreign currency translation
(53)
(30)
(83)
91
Balance at the end of the year
6,126
1,612
7,739
7,865
Accumulated amortization and impairment
Balance at the beginning of the year
1,385
1,385
1,351
Amortization
31
31
55
Impairment / (reversal of impairment)
2
(1)
(1)
2
Disposals
0
0
Write-offs
(41)
(41)
(35)
Foreign currency translation
(13)
(13)
11
Balance at the end of the year
1,360
1,360
1,385
Net book value at the end of the year
6,126
252
6,378
6,480
of which: Global Wealth Management Americas
3,720
41
3,760
3,770
of which: Global Wealth Management Switzerland and International
1,204
72
1,276
1,320
of which: Asset Management
1,202
1,202
1,226
of which: Investment Bank
139
139
161
of which: Group Functions
0
4
1 Intangible assets mainly include customer relationships, contractual rights and the fully amortized branch
 
network intangible asset recognized in connection with the acquisition of PaineWebber
 
Group, Inc.
 
2 Impairment charges recorded in 2020 relate to assets for which the recoverable amount was determined considering their value
 
in use (recoverable amount of the impaired intangible assets: USD
5
 
million for
2020).
The table below presents estimated aggregated amortization expenses for intangible assets.
USD million
Intangible assets
Estimated aggregated amortization expenses for:
2022
29
2023
27
2024
23
2025
23
2026
23
Thereafter
126
Not amortized due to indefinite useful life
2
Total
252