XML 201 R83.htm IDEA: XBRL DOCUMENT v3.20.4
Expected credit loss measurement (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Financial Assets [Line Item]  
Disclosure Of Credit Loss Expense Recovery Explanatory
Credit loss (expense) / release
USD millionGlobal Wealth ManagementPersonal & Corporate BankingAssetManagementInvestment BankGroup FunctionsTotal
For the year ended 31.12.20
Stages 1 and 2 (48) (129) 0 (88) 0 (266)
Stage 3 (40) (128) (2) (217) (42) (429)
Total credit loss (expense) / release (88) (257) (2) (305) (42) (694)
For the year ended 31.12.19
Stages 1 and 2 3 23 0 (4) 0 22
Stage 3 (23) (44) 0 (26) (7) (100)
Total credit loss (expense) / release (20) (21) 0 (30) (7) (78)
For the year ended 31.12.18
Stages 1 and 2 0 0 0 (9) (1) (9)
Stage 3 (15) (56) 0 (29) (8) (109)
Total credit loss (expense) / release (15) (56) 0 (38) (8) (118)
Disclosure Of Key Macro Economic Variables Explanatory
Scenario assumptionsOne year Three years cumulative
31.12.20BaselineSevere downsideBaselineSevere downside
Real GDP growth (% change)
United States 2.7 (5.9) 9.1 (3.8)
Eurozone 2.5 (8.7) 9.9 (10.3)
Switzerland 3.3 (6.6) 9.0 (5.7)
Consumer price index (% change)
United States 1.7 (1.2) 5.5 0.4
Eurozone 1.4 (1.3) 3.9 (1.7)
Switzerland 0.3 (1.8) 0.9 (1.6)
Unemployment rate (end-of-period level, %)1
United States 5.5 12.1 4.5 9.9
Eurozone 9.5 14.1 8.0 16.4
Switzerland 3.8 6.1 3.2 6.8
Fixed income: 10-year government bonds (change in yields, basis points)
USD 22.0 (50.0) 46.0 (15.0)
EUR 4.0 (35.0) 21.0 (25.0)
CHF 13.0 (70.0) 31.0 (35.0)
Equity indices (% change)
S&P 500 (2.9) (50.2) (1.7) (40.1)
EuroStoxx 50 3.8 (57.6) 13.5 (50.4)
SPI (0.8) (53.6) 5.8 (44.2)
Swiss real estate (% change)
Single-Family Homes 3.4 (17.0) 7.1 (30.0)
Other real estate (% change)
United States (S&P / Case-Shiller) 2.5 (15.3) 9.2 (28.7)
Eurozone (House Price Index) 1.1 (22.9) 7.2 (35.4)
1 2020 unemployment rate is presented as an end-of-period level. 2019 unemployment rate was presented as a change in levels. The 2020 change in level would have been: One year shock in the baseline scenario: United States: -3.5%, Eurozone: 0.4% and Switzerland: 0.4% and for the global crisis scenario: United States: 3.1%, Eurozone: 5.0% and Switzerland: 2.6%. Three year shock in the baseline scenario: United States: -4.5%, Eurozone: -1.2% and Switzerland: -0.2% and for the global crisis scenario: United States: 0.9%, Eurozone: 7.2% and Switzerland: 3.4%

Scenario assumptionsOne year Three years cumulative
31.12.19BaselineSevere downsideBaselineSevere downside
Real GDP growth (% change)
United States 1.9 (6.4) 6.4 (4.3)
Eurozone 1.0 (9.1) 2.8 (10.8)
Switzerland 1.5 (7.0) 4.8 (6.2)
Consumer price index (% change)
United States 1.8 (1.2) 6.2 0.4
Eurozone 1.3 (1.3) 4.3 (1.7)
Switzerland 0.8 (1.8) 2.7 (1.6)
Unemployment rate (change, percentage points)
United States (0.4) 5.7 (0.5) 5.6
Eurozone (0.1) 5.6 (0.2) 7.9
Switzerland 0.1 2.6 0.3 3.6
Fixed income: 10-year government bonds (change in yields, basis points)
USD 0.2 (100.0) 10.1 (75.0)
EUR 8.4 (30.0) 28.2 (20.0)
CHF 9.5 (70.0) 30.0 (35.0)
Equity indices (% change)
S&P 500 3.5 (53.0) 9.5 (42.9)
EuroStoxx 50 0.5 (60.0) 4.4 (52.9)
SPI 1.4 (56.2) 5.3 (46.8)
Swiss real estate (% change)
Single-Family Homes 0.1 (15.2) 2.3 (27.0)
Other real estate (% change)
United States (S&P / Case-Shiller) 4.0 (13.3) 16.7 (23.4)
Eurozone (House Price Index) 1.2 (23.0) 2.2 (33.2)
Disclosure Of Credit Risk Exposure Movement Explanatory
Development of ECL allowances and provisions
USD millionTotalStage 1Stage 2Stage 3
Balance as of 31 December 2019 (1,029) (181) (160) (688)
Net movement from new and derecognized transactions1 (28) (90) 17 46
of which: Private clients with mortgages (2) (3) 2 0
of which: Real estate financing (3) (5) 2 0
of which: Large corporate clients (32) (29) (4) 0
of which: SME clients (16) (14) (3) 0
of which: Other 26 (39) 20 46
of which: Securities financing transactions REIT 32 (1) 15 17
of which: Loans to financial advisors 9 (1) 9 0
of which: Lombard loans 23 (6) 0 29
of which Financial intermediaries (20) (15) (5) 0
Remeasurements with stage transfers2 (427) 45 (134) (338)
of which: Private clients with mortgages (19) (2) (17) 0
of which: Real estate financing (6) 3 (9) 0
of which: Large corporate clients (224) 34 (83) (175)
of which: SME clients (43) (1) (11) (31)
of which: Other (134) 11 (14) (131)
of which: Securities financing transactions REIT (36) 0 (18) (19)
of which: Loans to financial advisors (12) 7 (7) (11)
of which: Lombard loans (36) 0 0 (36)
of which Commodity Trade Finance (59) 0 0 (59)
Remeasurements without stage transfers3 (271) (88) (47) (136)
of which: Private clients with mortgages (34) (19) (8) (7)
of which: Real estate financing (14) (4) (11) 1
of which: Large corporate clients (149) (53) (17) (79)
of which: SME clients (13) 0 (7) (6)
of which: Other (60) (11) (4) (44)
of which: Loans to financial advisors (18) (12) (3) (3)
of which: Lombard loans (3) 6 0 (9)
of which: Credit cards (12) 0 0 (12)
Model changes4 32 21 11 0
Total ECL allowance movements with profit or loss impact5 (694) (112) (154) (429)
Write-offs, FX and other movements (without profit or loss impact)6 254 (14) (19) 287
Balance as of 31 December 2020 (1,468) (306) (333) (829)
1 Represents the increase and decrease in allowances and provisions resulting from financial instruments (including guarantees and facilities) that were newly originated, purchased or renewed and from the final derecognition of loans or facilities on their maturity date or earlier. 2 Represents the remeasurement between 12-month and lifetime ECL due to stage transfers. 3 Represents the change in allowances and provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure profile, PD and LGD changes, and unwinding of the time value. 4 Represents the change in the allowances and provisions related to changes in models and methodologies. 5 Includes ECL movements from new and derecognized transactions, remeasurement changes, model and methodology changes. 6 Represents the decrease in allowances and provisions resulting from write-offs of the ECL allowance against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

USD millionTotalStage 1Stage 2Stage 3
Balance as of 31 December 2018 (1,054) (176) (183) (695)
Net movement from new and derecognized transactions1 (53) (66) 10 3
of which: Private clients with mortgages (1) (4) 3 0
of which: Real estate financing (3) (5) 2 0
of which: Large corporate clients (6) (14) 8 0
of which: SME clients (16) (14) (2) 0
Remeasurements with stage transfers2 (125) 14 (35) (105)
of which: Private clients with mortgages (5) 1 (5) (1)
of which: Real estate financing 5 4 1 0
of which: Large corporate clients (45) 4 (11) (38)
of which: SME clients (64) 2 (11) (55)
Remeasurements without stage transfers3 73 31 41 1
of which: Private clients with mortgages 22 2 30 (9)
of which: Real estate financing 1 0 0 1
of which: Large corporate clients (24) (10) 0 (14)
of which: SME clients 35 9 10 17
Model changes4 26 17 9 0
Total ECL allowance movements with profit or loss impact5 (78) (4) 25 (100)
Write-offs, FX and other movements (without profit or loss impact)6 105 (1) (2) 108
Balance as of 31 December 2019 (1,029) (181) (160) (688)
1 Represents the increase and decrease in allowances and provisions resulting from financial instruments (including guarantees and facilities) that were newly originated, purchased or renewed and from the final derecognition of loans or facilities on their maturity date or earlier. 2 Represents the remeasurement between 12-month and lifetime ECL due to stage transfers. 3 Represents the change in allowances and provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure profile, PD and LGD changes, and unwinding of the time value. 4 Represents the change in the allowances and provisions related to changes in models and methodologies. 5 To align to the table format for the 2020 ECL allowance and provision movement, UBS has adjusted the 2019 table format. Includes ECL movements from new and derecognized transactions, remeasurement changes, model and methodology changes. 6 Represents the decrease in allowances and provisions resulting from write-offs of the ECL allowance against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.
Disclosure Of Credit Risk Exposure Categories Explanatory
Stage 2 classification by triggerECL allowances / provisions as of 31 December 2020
USD millionStage 2of which: PD layerof which: watch listof which: ≥30 days past due
On-and off-balance sheet (333) (252) (41) (40)
of which: Private clients with mortgages (93) (83) 0 (11)
of which: Real estate financing (53) (45) (2) (6)
of which: Large corporate clients (110) (89) (20) 0
of which: SME clients (38) (16) (16) (5)
of which: Financial intermediaries and hedge funds (19) (19) 0 0
of which: Loans to financial advisors (5) 0 (1) (4)
of which: Credit cards (14) 0 0 (14)
of which: Other (2) 0 (2) 0
Disclosure Of Maximum Exposure To Credit Risk Explanatory
Maximum exposure to credit risk
31.12.20
Collateral1Credit enhancements1Exposure to credit risk after collateral and credit enhancements
USD billionMaximum exposure to credit riskCash collateral receivedCollateralized by securitiesSecured by real estateOther collateral2NettingCredit derivative contractsGuarantees
Financial assets measured at amortized cost on the balance sheet
Cash and balances at central banks 158.2 158.2
Loans and advances to banks3 15.4 0.1 15.3
Receivables from securities financing transactions 74.2 0.0 67.1 7.0 0.0
Cash collateral receivables on derivative instruments4,5 32.7 21.1 11.6
Loans and advances to customers6 379.5 25.8 118.2 194.6 21.7 4.4 14.8
Other financial assets measured at amortized cost 27.2 0.1 0.2 1.3 25.5
Total financial assets measured at amortized cost 687.3 26.0 185.7 194.6 30.1 21.1 0.0 4.4 225.5
Financial assets measured at fair value through other comprehensive income – debt 8.3 8.3
Total maximum exposure to credit risk reflected on the balance sheet in scope of ECL 695.6 26.0 185.7 194.6 30.1 21.1 0.0 4.4 233.7
Guarantees7 17.0 0.7 5.0 0.2 1.7 2.5 7.0
Loan commitments7 41.2 0.0 4.2 2.1 6.8 0.4 2.4 25.3
Forward starting transactions, reverse repurchaseand securities borrowing agreements 3.2 3.2 0.0
Committed unconditionally revocable credit lines 40.1 0.1 10.3 6.2 2.7 0.0 20.7
Total maximum exposure to credit risk not reflected on the balance sheet, in scope of ECL 101.6 0.8 22.7 8.5 11.2 0.0 0.4 4.9 53.0
31.12.19
Collateral1Credit enhancements1Exposure to credit risk after collateral and credit enhancements
USD billionMaximum exposure to credit riskCash collateral receivedCollateralized by securitiesSecured by real estateOther collateral2NettingCredit derivative contractsGuarantees
Financial assets measured at amortized cost on the balance sheet
Cash and balances at central banks 107.1 107.1
Loans and advances to banks3 12.4 0.0 12.4
Receivables from securities financing transactions 84.2 77.6 5.8 0.8
Cash collateral receivables on derivative instruments4,5 23.3 14.4 8.9
Loans and advances to customers6 326.8 18.4 101.4 174.7 17.1 1.1 14.0
Other financial assets measured at amortized cost 23.0 0.1 0.4 0.0 1.3 21.1
Total financial assets measured at amortized cost 576.8 18.6 179.4 174.7 24.3 14.4 0.0 1.1 164.4
Financial assets measured at fair value through other comprehensive income – debt 6.3 6.3
Total maximum exposure to credit risk reflected on the balance sheet in scope of ECL 583.2 18.6 179.4 174.7 24.3 14.4 0.0 1.1 170.7
Guarantees7 18.1 1.0 3.0 0.1 1.7 2.5 9.8
Loan commitments7 27.5 0.2 1.9 1.3 5.8 0.2 0.2 18.0
Forward starting transactions, reverse repurchaseand securities borrowing agreements 1.7 1.7 0.0
Committed unconditionally revocable credit lines 35.1 0.3 8.3 4.9 3.6 0.0 17.9
Total maximum exposure to credit risk not reflected on the balance sheet, in scope of ECL 82.3 1.5 14.9 6.3 11.0 0.0 0.2 2.8 45.7
1 Of which: USD 1,983 million for 31 December 2020 (31 December 2019: USD 1,720 million) relates to total credit-impaired financial assets measured at amortized cost and USD 154 million for 31 December 2020 (31 December 2019: USD 27 million) to total off-balance sheet financial instruments and other credit lines for credit-impaired positions. 2 Includes but is not limited to life insurance contracts, inventory, mortgage loans, gold and other commodities. 3 Loans and advances to banks include amounts held with third-party banks on behalf of clients. The credit risk associated with these balances may be borne by those clients. 4 Included within Cash collateral receivables on derivative instruments are margin balances due from exchanges or clearing houses. Some of these margin balances reflect amounts transferred on behalf of clients who retain the associated credit risk. 5 The amount shown in the “Netting” column represents the netting potential not recognized on the balance sheet. Refer to Note 22 for more information. 6 Collateral arrangements generally incorporate a range of collateral, including cash, securities, property and other collateral. 7 The amount shown in the “Guarantees” column includes sub-participations.
Disclosure Of Internal Credit Exposures Explanatory
Financial assets subject to credit risk by rating category
USD million31.12.20
Rating category10–12–34–56–89–13Credit-impaired (defaulted)Total gross carrying amountECL allowancesNet carrying amount (maximum exposure to credit risk)
Financial assets measured at amortized cost
Cash and balances at central banks 156,250 1,981 0 0 0 0 158,231 0 158,231
of which: stage 1 156,250 1,981 0 0 0 0 158,231 0 158,231
Loans and advances to banks 543 12,129 1,344 1,182 260 1 15,460 (16) 15,444
of which: stage 1 543 12,074 1,277 1,145 231 0 15,269 (9) 15,260
of which: stage 2 0 55 67 37 29 0 189 (5) 184
of which: stage 3 0 0 0 0 0 1 1 (1) 0
Receivables from securities financing transactions 22,998 16,009 15,367 17,995 1,842 0 74,212 (2) 74,210
of which: stage 1 22,998 16,009 15,367 17,995 1,842 0 74,212 (2) 74,210
Cash collateral receivables on derivative instruments 8,196 13,477 7,733 3,243 88 0 32,737 0 32,737
of which: stage 1 8,196 13,477 7,733 3,243 88 0 32,737 0 32,737
Loans and advances to customers 5,813 214,307 67,270 69,217 21,038 2,943 380,589 (1,060) 379,528
of which: stage 1 5,813 212,970 63,000 59,447 15,860 0 357,090 (142) 356,948
of which: stage 2 0 1,338 4,269 9,770 5,178 0 20,556 (215) 20,341
of which: stage 3 0 0 0 0 0 2,943 2,943 (703) 2,240
Other financial assets measured at amortized cost 15,404 4,018 280 6,585 481 560 27,327 (133) 27,194
of which: stage 1 15,404 4,015 269 6,334 389 0 26,410 (34) 26,377
of which: stage 2 0 3 11 251 91 0 357 (9) 348
of which: stage 3 0 0 0 0 0 560 560 (90) 469
Total financial assets measured at amortized cost 209,204 261,922 91,993 98,223 23,709 3,505 688,556 (1,211) 687,345
On-balance sheet financial instruments
Financial assets measured at FVOCI – debt instruments 3,212 5,014 0 32 0 0 8,258 0 8,258
Total on-balance sheet financial instruments 212,417 266,936 91,993 98,255 23,709 3,505 696,815 (1,211) 695,603

Financial assets subject to credit risk by rating category
USD million31.12.19
Rating category10–12–34–56–89–13Credit-impaired (defaulted)Total gross carrying amountECL allowancesNet carrying amount (maximum exposure to credit risk)
Financial assets measured at amortized cost
Cash and balances at central banks 105,195 1,873 0 0 0 0 107,068 0 107,068
of which: stage 1 105,195 1,873 0 0 0 0 107,068 0 107,068
Loans and advances to banks 309 9,832 1,326 687 298 1 12,454 (6) 12,447
of which: stage 1 309 9,832 1,326 677 228 0 12,371 (4) 12,367
of which: stage 2 0 0 0 10 71 0 81 (1) 80
of which: stage 3 0 0 0 0 0 1 1 (1) 0
Receivables from securities financing transactions 21,089 16,889 14,366 28,815 3,088 0 84,246 (2) 84,245
of which: stage 1 21,089 16,889 14,366 28,815 3,088 0 84,246 (2) 84,245
Cash collateral receivables on derivative instruments 4,899 10,553 5,033 2,765 39 0 23,289 0 23,289
of which: stage 1 4,899 10,553 5,033 2,765 39 0 23,289 0 23,289
Loans and advances to customers 1,744 174,982 59,240 70,528 18,748 2,308 327,550 (764) 326,786
of which: stage 1 1,744 174,328 56,957 62,435 14,117 0 309,581 (82) 309,499
of which: stage 2 0 655 2,283 8,093 4,631 0 15,661 (123) 15,538
of which: stage 3 0 0 0 0 0 2,308 2,308 (559) 1,749
Other financial assets measured at amortized cost 13,031 1,560 390 7,158 312 672 23,123 (143) 22,980
of which: stage 1 13,031 1,549 381 6,747 280 0 21,988 (35) 21,953
of which: stage 2 0 11 9 412 32 0 463 (13) 451
of which: stage 3 0 0 0 0 0 672 672 (95) 576
Total financial assets measured at amortized cost 146,267 215,690 80,354 109,952 22,485 2,981 577,730 (915) 576,815
On-balance sheet financial instruments
Financial assets measured at FVOCI – debt instruments 5,854 450 0 41 0 0 6,345 0 6,345
Total on-balance sheet financial instruments 152,120 216,139 80,354 109,994 22,485 2,981 584,075 (915) 583,159
Disclosure Of Off Balance Sheet Positions By Rating Category Explanatory
Off-balance sheet positions subject to expected credit loss by rating category
USD million31.12.20
Rating category10–12–34–56–89–13Credit-impaired(defaulted)Total off - balance sheet exposure(maximum exposure to credit risk)ECL provisions
Off-balance sheet financial instruments
Guarantees 3,482 4,623 3,522 4,293 991 170 17,081 (63)
of which: stage 1 3,482 4,219 2,688 3,558 739 0 14,687 (14)
of which: stage 2 0 404 834 736 252 0 2,225 (15)
of which: stage 3 0 0 0 0 0 170 170 (34)
Irrevocable loan commitments 3,018 14,516 8,583 9,302 5,850 104 41,372 (142)
of which: stage 1 3,018 13,589 6,873 8,739 4,676 0 36,894 (74)
of which: stage 2 0 927 1,711 563 1,174 0 4,374 (68)
of which: stage 3 0 0 0 0 0 104 104 0
Forward starting reverse repurchase and securities borrowing agreements 82 150 0 3,015 0 0 3,247 0
Total off-balance sheet financial instruments 6,583 19,289 12,105 16,610 6,840 273 61,700 (205)
Other credit lines
Committed unconditionally revocable credit lines 574 13,505 5,958 8,488 11,501 108 40,134 (50)
of which: stage 1 574 12,940 4,517 6,609 10,593 0 35,233 (29)
of which: stage 2 0 565 1,441 1,879 908 0 4,792 (21)
of which: stage 3 0 0 0 0 0 108 108 0
Irrevocable committed prolongation of existing loans 14 1,349 931 632 357 0 3,282 (2)
of which: stage 1 14 1,349 930 630 355 0 3,277 (2)
of which: stage 2 0 1 1 2 1 0 5 0
of which: stage 3 0 0 0 0 0 0 0 0
Total other credit lines 588 14,854 6,889 9,119 11,858 109 43,416 (52)
1 Refer to the “Internal UBS rating scale and mapping of external ratings” table in the “Risk management and control” section of this report for more information on rating categories.

Off-balance sheet positions subject to expected credit loss by rating category
USD million31.12.19
Rating category10–12–34–56–89–13Credit-impaired(defaulted)Total off - balance sheet exposure(maximum exposure to credit risk)ECL provisions
Off-balance sheet financial instruments
Guarantees 857 4,932 6,060 5,450 761 82 18,142 (42)
of which: stage 1 857 4,931 6,048 5,218 704 0 17,757 (8)
of which: stage 2 0 1 12 233 57 0 304 (1)
of which: stage 3 0 0 0 0 0 82 82 (33)
Irrevocable loan commitments 2,548 10,068 4,862 5,859 4,160 50 27,547 (35)
of which: stage 1 2,548 10,068 4,862 5,722 3,878 0 27,078 (30)
of which: stage 2 0 0 0 137 282 0 419 (5)
of which: stage 3 0 0 0 0 0 50 50 0
Forward starting reverse repurchase and securities borrowing agreements 0 672 50 936 0 0 1,657 0
Total off-balance sheet financial instruments 3,405 15,672 10,972 12,245 4,922 132 47,347 (77)
Other credit lines
Committed unconditionally revocable credit lines 632 12,459 6,231 7,169 8,554 46 35,092 (34)
of which: stage 1 628 12,422 6,120 6,789 7,889 0 33,848 (17)
of which: stage 2 4 37 111 380 665 0 1,197 (17)
of which: stage 3 0 0 0 0 0 46 46 0
Irrevocable committed prolongation of existing loans 25 1,399 870 633 359 4 3,289 (3)
of which: stage 1 25 1,399 870 633 359 0 3,285 (3)
of which: stage 2 0 0 0 0 0 0 0 0
of which: stage 3 0 0 0 0 0 4 4 0
Total other credit lines 657 13,858 7,101 7,801 8,913 50 38,381 (37)
1 Refer to the “Internal UBS rating scale and mapping of external ratings” table in the “Risk management and control” section of this report for more information on rating categories.
Scenario Sensitivity Analysis Explanatory
USD millionBaselineSevere downsideWeighted average
Change in key parameters
Fixed income: 10-year government bonds (absolute change)
–0.5% (1.36) (1.84) (1.93)
+0.5% 2.10 3.19 3.23
+1.00% 5.69 6.86 7.19
Unemployment rate (absolute change)
–1.00% (7.40) (63.01) (27.83)
–0.5% (3.78) (33.54) (15.67)
+0.5% 4.15 36.97 16.99
+1.00% 8.50 75.93 33.74
Real GDP growth (relative change)
-2.00% 3.72 16.14 9.10
-1.00% 1.86 9.84 5.09
+1.00% (1.46) (3.30) (2.36)
+2.00% (2.97) (9.44) (5.93)
House Price Index (relative change)
–5.00% 8.04 144.34 51.46
–2.50% 3.45 65.80 23.28
+2.50% (2.79) (56.60) (19.09)
+5.00% (5.16) (105.61) (35.29)
Equity (S&P500, EuroStoxx, SMI) (relative change)
–10.00% 3.94 9.66 6.78
–5.00% 1.91 4.29 3.34
+5.00% (8.30) (4.23) (7.27)
+10.00% (10.14) (8.58) (10.22)

Actual ECL allowances and provisions (as per Note 9)Pro forma ECL allowances and provisions, assuming application of 100% weighting Pro forma ECL allowances and provisions, assuming all positions being subject to lifetime ECL
ScenariosWeighted averageBaselineSevere downsideWeighted average
USD million, except where indicatedECLin % of baselineECLin % of baselineECLin % of baselineECLin % of baseline
Segmentation
Private clients with mortgages (131) 244 (54) 100 (302) 562 (385) 717
Real estate financing (76) 138 (55) 100 (123) 224 (131) 237
Large corporate clients (206) 149 (138) 100 (298) 216 (307) 222
SME clients (74) 115 (64) 100 (93) 144 (129) 200
Other segments (152) 116 (131) 100 (183) 140 (385) 294
Total (639) 145 (442) 100 (999) 226 (1,336) 302
UBS AG  
Disclosure Of Financial Assets [Line Item]  
Disclosure Of Credit Loss Expense Recovery Explanatory
Credit loss (expense) / release
USD millionGlobal Wealth ManagementPersonal & Corporate BankingAssetManagementInvestment BankGroup FunctionsTotal
For the year ended 31.12.20
Stages 1 and 2 (48) (129) 0 (88) 0 (266)
Stage 3 (40) (128) (2) (217) (42) (429)
Total credit loss (expense) / release (88) (257) (2) (305) (42) (695)
For the year ended 31.12.19
Stages 1 and 2 3 23 0 (4) 0 22
Stage 3 (23) (44) 0 (26) (7) (100)
Total credit loss (expense) / release (20) (21) 0 (30) (7) (78)
For the year ended 31.12.18
Stages 1 and 2 0 0 0 (9) 0 (9)
Stage 3 (15) (56) 0 (29) (8) (109)
Total credit loss (expense) / release (15) (56) 0 (38) (8) (117)
Disclosure Of Key Macro Economic Variables Explanatory
Scenario assumptionsOne year Three years cumulative
31.12.20BaselineSevere downsideBaselineSevere downside
Real GDP growth (% change)
United States 2.7 (5.9) 9.1 (3.8)
Eurozone 2.5 (8.7) 9.9 (10.3)
Switzerland 3.3 (6.6) 9.0 (5.7)
Consumer price index (% change)
United States 1.7 (1.2) 5.5 0.4
Eurozone 1.4 (1.3) 3.9 (1.7)
Switzerland 0.3 (1.8) 0.9 (1.6)
Unemployment rate (end-of-period level, %)1
United States 5.5 12.1 4.5 9.9
Eurozone 9.5 14.1 8.0 16.4
Switzerland 3.8 6.1 3.2 6.8
Fixed income: 10-year government bonds (change in yields, basis points)
USD 22.0 (50.0) 46.0 (15.0)
EUR 4.0 (35.0) 21.0 (25.0)
CHF 13.0 (70.0) 31.0 (35.0)
Equity indices (% change)
S&P 500 (2.9) (50.2) (1.7) (40.1)
EuroStoxx 50 3.8 (57.6) 13.5 (50.4)
SPI (0.8) (53.6) 5.8 (44.2)
Swiss real estate (% change)
Single-Family Homes 3.4 (17.0) 7.1 (30.0)
Other real estate (% change)
United States (S&P / Case-Shiller) 2.5 (15.3) 9.2 (28.7)
Eurozone (House Price Index) 1.1 (22.9) 7.2 (35.4)
1 2020 unemployment rate is presented as an end-of-period level. 2019 unemployment rate was presented as a change in levels. The 2020 change in level would have been: One year shock in the baseline scenario: United States: -3.5%, Eurozone: 0.4% and Switzerland: 0.4% and for the global crisis scenario: United States: 3.1%, Eurozone: 5.0% and Switzerland: 2.6%. Three year shock in the baseline scenario: United States: -4.5%, Eurozone: -1.2% and Switzerland: -0.2% and for the global crisis scenario: United States: 0.9%, Eurozone: 7.2% and Switzerland: 3.4%

Scenario assumptionsOne year Three years cumulative
31.12.19BaselineSevere downsideBaselineSevere downside
Real GDP growth (% change)
United States 1.9 (6.4) 6.4 (4.3)
Eurozone 1.0 (9.1) 2.8 (10.8)
Switzerland 1.5 (7.0) 4.8 (6.2)
Consumer price index (% change)
United States 1.8 (1.2) 6.2 0.4
Eurozone 1.3 (1.3) 4.3 (1.7)
Switzerland 0.8 (1.8) 2.7 (1.6)
Unemployment rate (change, percentage points)
United States (0.4) 5.7 (0.5) 5.6
Eurozone (0.1) 5.6 (0.2) 7.9
Switzerland 0.1 2.6 0.3 3.6
Fixed income: 10-year government bonds (change in yields, basis points)
USD 0.2 (100.0) 10.1 (75.0)
EUR 8.4 (30.0) 28.2 (20.0)
CHF 9.5 (70.0) 30.0 (35.0)
Equity indices (% change)
S&P 500 3.5 (53.0) 9.5 (42.9)
EuroStoxx 50 0.5 (60.0) 4.4 (52.9)
SPI 1.4 (56.2) 5.3 (46.8)
Swiss real estate (% change)
Single-Family Homes 0.1 (15.2) 2.3 (27.0)
Other real estate (% change)
United States (S&P / Case-Shiller) 4.0 (13.3) 16.7 (23.4)
Eurozone (House Price Index) 1.2 (23.0) 2.2 (33.2)
Disclosure Of Credit Risk Exposure Movement Explanatory
Development of ECL allowances and provisions
USD millionTotalStage 1Stage 2Stage 3
Balance as of 31 December 2019 (1,029) (181) (160) (688)
Net movement from new and derecognized transactions1 (28) (90) 17 46
of which: Private clients with mortgages (2) (3) 2 0
of which: Real estate financing (3) (5) 2 0
of which: Large corporate clients (32) (29) (4) 0
of which: SME clients (16) (14) (3) 0
of which: Other 26 (39) 20 46
of which: Securities financing transactions REIT 32 (1) 15 17
of which: Loans to financial advisors 9 (1) 9 0
of which: Lombard loans 23 (6) 0 29
of which Financial intermediaries (20) (15) (5) 0
Remeasurements with stage transfers2 (427) 45 (134) (338)
of which: Private clients with mortgages (19) (2) (17) 0
of which: Real estate financing (6) 3 (9) 0
of which: Large corporate clients (224) 34 (83) (175)
of which: SME clients (43) (1) (11) (31)
of which: Other (134) 11 (14) (131)
of which: Securities financing transactions REIT (36) 0 (18) (19)
of which: Loans to financial advisors (12) 7 (7) (11)
of which: Lombard loans (36) 0 0 (36)
of which Commodity Trade Finance (59) 0 0 (59)
Remeasurements without stage transfers3 (271) (88) (47) (136)
of which: Private clients with mortgages (34) (19) (8) (7)
of which: Real estate financing (14) (4) (11) 1
of which: Large corporate clients (149) (53) (17) (79)
of which: SME clients (13) 0 (7) (6)
of which: Other (60) (11) (4) (44)
of which: Loans to financial advisors (18) (12) (3) (3)
of which: Lombard loans (3) 6 0 (9)
of which: Credit cards (12) 0 0 (12)
Model changes4 32 21 11 0
Total ECL allowance movements with profit or loss impact5 (694) (112) (154) (429)
Write-offs, FX and other movements (without profit or loss impact)6 254 (14) (19) 287
Balance as of 31 December 2020 (1,468) (306) (333) (829)
1 Represents the increase and decrease in allowances and provisions resulting from financial instruments (including guarantees and facilities) that were newly originated, purchased or renewed and from the final derecognition of loans or facilities on their maturity date or earlier. 2 Represents the remeasurement between 12-month and lifetime ECL due to stage transfers. 3 Represents the change in allowances and provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure profile, PD and LGD changes, and unwinding of the time value. 4 Represents the change in the allowances and provisions related to changes in models and methodologies. 5 Includes ECL movements from new and derecognized transactions, remeasurement changes, model and methodology changes. 6 Represents the decrease in allowances and provisions resulting from write-offs of the ECL allowance against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.

USD millionTotalStage 1Stage 2Stage 3
Balance as of 31 December 2018 (1,054) (176) (183) (695)
Net movement from new and derecognized transactions1 (53) (66) 10 3
of which: Private clients with mortgages (1) (4) 3 0
of which: Real estate financing (3) (5) 2 0
of which: Large corporate clients (6) (14) 8 0
of which: SME clients (16) (14) (2) 0
Remeasurements with stage transfers2 (125) 14 (35) (105)
of which: Private clients with mortgages (5) 1 (5) (1)
of which: Real estate financing 5 4 1 0
of which: Large corporate clients (45) 4 (11) (38)
of which: SME clients (64) 2 (11) (55)
Remeasurements without stage transfers3 73 31 41 1
of which: Private clients with mortgages 22 2 30 (9)
of which: Real estate financing 1 0 0 1
of which: Large corporate clients (24) (10) 0 (14)
of which: SME clients 35 9 10 17
Model changes4 26 17 9 0
Total ECL allowance movements with profit or loss impact5 (78) (4) 25 (100)
Write-offs, FX and other movements (without profit or loss impact)6 105 (1) (2) 108
Balance as of 31 December 2019 (1,029) (181) (160) (688)
1 Represents the increase and decrease in allowances and provisions resulting from financial instruments (including guarantees and facilities) that were newly originated, purchased or renewed and from the final derecognition of loans or facilities on their maturity date or earlier. 2 Represents the remeasurement between 12-month and lifetime ECL due to stage transfers. 3 Represents the change in allowances and provisions related to changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions, changes in the exposure profile, PD and LGD changes, and unwinding of the time value. 4 Represents the change in the allowances and provisions related to changes in models and methodologies. 5 To align to the table format for the 2020 ECL allowance and provision movement, UBS has adjusted the 2019 table format. Includes ECL movements from new and derecognized transactions, remeasurement changes, model and methodology changes. 6 Represents the decrease in allowances and provisions resulting from write-offs of the ECL allowance against the gross carrying amount when all or part of a financial asset is deemed uncollectible or forgiven and movements in foreign exchange rates.
Disclosure Of Credit Risk Exposure Categories Explanatory
Stage 2 classification by triggerECL allowances / provisions as of 31 December 2020
USD millionStage 2of which: PD layerof which: watch listof which: ≥30 days past due
On-and off-balance sheet (333) (252) (41) (40)
of which: Private clients with mortgages (93) (83) 0 (11)
of which: Real estate financing (53) (45) (2) (6)
of which: Large corporate clients (110) (89) (20) 0
of which: SME clients (38) (16) (16) (5)
of which: Financial intermediaries and hedge funds (19) (19) 0 0
of which: Loans to financial advisors (5) 0 (1) (4)
of which: Credit cards (14) 0 0 (14)
of which: Other (2) 0 (2) 0
Disclosure Of Maximum Exposure To Credit Risk Explanatory
Maximum exposure to credit risk
31.12.20
Collateral1Credit enhancements1Exposure to credit risk after collateral and credit enhancements
USD billionMaximum exposure to credit riskCash collateral receivedCollateralized by securitiesSecured by real estateOther collateral2NettingCredit derivative contractsGuarantees
Financial assets measured at amortized cost on the balance sheet
Cash and balances at central banks 158.2 158.2
Loans and advances to banks3 15.3 0.1 15.2
Receivables from securities financing transactions 74.2 0.0 67.1 7.0 0.0
Cash collateral receivables on derivative instruments4, 5 32.7 21.1 11.6
Loans and advances to customers6 381.0 27.0 118.2 194.6 21.7 0.0 4.4 15.1
Other financial assets measured at amortized cost 27.2 0.1 0.2 0.0 1.3 25.5
Total financial assets measured at amortized cost 688.7 27.2 185.7 194.6 30.1 21.1 0.0 4.4 225.6
Financial assets measured at fair value through other comprehensive income – debt 8.3 8.3
Total maximum exposure to credit risk reflected on the balance sheet in scope of ECL 697.0 27.2 185.7 194.6 30.1 21.1 0.0 4.4 233.9
Guarantees7 17.0 0.7 5.0 0.2 1.7 2.5 7.0
Loan commitments7 41.2 0.0 4.2 2.1 6.8 0.4 2.4 25.3
Forward starting transactions, reverse repurchaseand securities borrowing agreements 3.2 3.2 0.0
Committed unconditionally revocable credit lines 42.0 0.1 10.3 6.2 2.7 0.0 22.7
Total maximum exposure to credit risk not reflected on the balance sheet, in scope of ECL 103.5 0.8 22.7 8.5 11.2 0.0 0.4 4.9 54.9
31.12.19
Collateral1Credit enhancements1Exposure to credit risk after collateral and credit enhancements
USD billionMaximum exposure to credit riskCash collateral receivedCollateralized by securitiesSecured by real estateOther collateral2NettingCredit derivative contractsGuarantees
Financial assets measured at amortized cost on the balance sheet
Cash and balances at central banks 107.1 107.1
Loans and advances to banks3 12.4 0.0 12.3
Receivables from securities financing transactions 84.2 77.6 5.8 0.8
Cash collateral receivables on derivative instruments4, 5 23.3 14.4 8.9
Loans and advances to customers6 328.0 19.4 101.4 174.7 17.1 1.1 14.3
Other financial assets measured at amortized cost 23.0 0.1 0.4 0.0 1.3 21.2
Total financial assets measured at amortized cost 578.0 19.5 179.4 174.7 24.3 14.4 0.0 1.1 164.6
Financial assets measured at fair value through other comprehensive income – debt 6.3 6.3
Total maximum exposure to credit risk reflected on the balance sheet in scope of ECL 584.3 19.5 179.4 174.7 24.3 14.4 0.0 1.1 171.0
Guarantees7 18.1 1.0 3.0 0.1 1.7 2.5 9.8
Loan commitments7 27.5 0.2 1.9 1.3 5.8 0.2 0.2 18.0
Forward starting transactions, reverse repurchaseand securities borrowing agreements 1.7 1.7 0.0
Committed unconditionally revocable credit lines 36.9 0.3 8.3 4.9 3.6 0.0 19.8
Total maximum exposure to credit risk not reflected on the balance sheet, in scope of ECL 84.2 1.5 14.9 6.3 11.0 0.0 0.2 2.8 47.6
1 Of which: USD 1,983 million for 31 December 2020 (31 December 2019: USD 1,720 million) relates to total credit-impaired financial assets measured at amortized cost and USD 154 million for 31 December 2020 (31 December 2019: USD 27 million) to total off-balance sheet financial instruments and other credit lines for credit-impaired positions. 2 Includes but is not limited to life insurance contracts, inventory, mortgage loans, gold and other commodities. 3 Loans and advances to banks include amounts held with third-party banks on behalf of clients. The credit risk associated with these balances may be borne by those clients. 4 Included within Cash collateral receivables on derivative instruments are margin balances due from exchanges or clearing houses. Some of these margin balances reflect amounts transferred on behalf of clients who retain the associated credit risk. 5 The amount shown in the “Netting” column represents the netting potential not recognized on the balance sheet. Refer to Note 22 for more information. 6 Collateral arrangements generally incorporate a range of collateral, including cash, securities, property and other collateral. 7 The amount shown in the “Guarantees” column includes sub-participations.
Disclosure Of Internal Credit Exposures Explanatory
Financial assets subject to credit risk by rating category
USD million31.12.20
Rating category10–12–34–56–89–13Credit-impaired (defaulted)Total gross carrying amountECL allowancesNet carrying amount (maximum exposure to credit risk)
Financial assets measured at amortized cost
Cash and balances at central banks 156,250 1,981 0 0 0 0 158,231 0 158,231
of which: stage 1 156,250 1,981 0 0 0 0 158,231 0 158,231
Loans and advances to banks 543 12,029 1,344 1,182 260 1 15,360 (16) 15,344
of which: stage 1 543 11,974 1,277 1,145 231 0 15,170 (9) 15,160
of which: stage 2 0 55 67 37 29 0 189 (5) 184
of which: stage 3 0 0 0 0 0 1 1 (1) 0
Receivables from securities financing transactions 22,998 16,009 15,367 17,995 1,842 0 74,212 (2) 74,210
of which: stage 1 22,998 16,009 15,367 17,995 1,842 0 74,212 (2) 74,210
Cash collateral receivables on derivative instruments 8,196 13,477 7,733 3,243 88 0 32,737 0 32,737
of which: stage 1 8,196 13,477 7,733 3,243 88 0 32,737 0 32,737
Loans and advances to customers 5,813 215,755 67,270 69,217 21,038 2,943 382,036 (1,060) 380,977
of which: stage 1 5,813 214,418 63,000 59,447 15,860 0 358,538 (142) 358,396
of which: stage 2 0 1,338 4,269 9,770 5,178 0 20,556 (215) 20,341
of which: stage 3 0 0 0 0 0 2,943 2,943 (703) 2,240
Other financial assets measured at amortized cost 15,404 4,043 280 6,585 481 560 27,352 (133) 27,219
of which: stage 1 15,404 4,040 269 6,334 389 0 26,435 (34) 26,401
of which: stage 2 0 3 11 251 91 0 357 (9) 348
of which: stage 3 0 0 0 0 0 560 560 (90) 469
Total financial assets measured at amortized cost 209,204 263,295 91,993 98,223 23,709 3,505 689,929 (1,211) 688,717
On-balance sheet financial instruments
Financial assets measured at FVOCI – debt instruments 3,212 5,014 0 32 0 0 8,258 0 8,258
Total on balance sheet financial instruments 212,417 268,309 91,993 98,255 23,709 3,505 698,187 (1,211) 696,976

Financial assets subject to credit risk by rating category
USD million31.12.19
Rating category10–12–34–56–89–13Credit-impaired (defaulted)Total gross carrying amountECL allowancesNet carrying amount (maximum exposure to credit risk)
Financial assets measured at amortized cost
Cash and balances at central banks 105,195 1,873 0 0 0 0 107,068 0 107,068
of which: stage 1 105,195 1,873 0 0 0 0 107,068 0 107,068
Loans and advances to banks 309 9,764 1,326 687 298 1 12,386 (6) 12,379
of which: stage 1 309 9,764 1,326 677 228 0 12,303 (4) 12,298
of which: stage 2 0 0 0 10 71 0 81 (1) 80
of which: stage 3 0 0 0 0 0 1 1 (1) 0
Receivables from securities financing transactions 21,089 16,889 14,366 28,815 3,088 0 84,246 (2) 84,245
of which: stage 1 21,089 16,889 14,366 28,815 3,088 0 84,246 (2) 84,245
Cash collateral receivables on derivative instruments 4,899 10,553 5,033 2,765 39 0 23,289 0 23,289
of which: stage 1 4,899 10,553 5,033 2,765 39 0 23,289 0 23,289
Loans and advances to customers 1,744 176,189 59,240 70,528 18,748 2,308 328,756 (764) 327,992
of which: stage 1 1,744 175,534 56,957 62,435 14,117 0 310,787 (82) 310,705
of which: stage 2 0 655 2,283 8,093 4,631 0 15,661 (123) 15,538
of which: stage 3 0 0 0 0 0 2,308 2,308 (559) 1,749
Other financial assets measured at amortized cost 13,030 1,592 390 7,158 312 672 23,154 (143) 23,012
of which: stage 1 13,030 1,581 381 6,747 280 0 22,019 (35) 21,985
of which: stage 2 0 11 9 412 32 0 463 (13) 451
of which: stage 3 0 0 0 0 0 672 672 (95) 576
Total financial assets measured at amortized cost 146,267 216,860 80,354 109,952 22,485 2,981 578,899 (915) 577,985
On-balance sheet financial instruments
Financial assets measured at FVOCI – debt instruments 5,854 450 0 41 0 0 6,345 0 6,345
Total on balance sheet financial instruments 152,120 217,309 80,354 109,994 22,485 2,981 585,245 (915) 584,329
Disclosure Of Off Balance Sheet Positions By Rating Category Explanatory
Off-balance sheet positions subject to expected credit loss by rating category
USD million31.12.20
Rating category10–12–34–56–89–13Credit-impaired(defaulted)Total off - balance sheet exposure(maximum exposure to credit risk)ECL provisions
Off-balance sheet financial instruments
Guarantees 3,482 4,623 3,522 4,293 991 170 17,081 (63)
of which: stage 1 3,482 4,219 2,688 3,558 739 0 14,687 (14)
of which: stage 2 0 404 834 736 252 0 2,225 (15)
of which: stage 3 0 0 0 0 0 170 170 (34)
Irrevocable loan commitments 3,018 14,516 8,583 9,302 5,850 104 41,372 (142)
of which: stage 1 3,018 13,589 6,873 8,739 4,676 0 36,894 (74)
of which: stage 2 0 927 1,711 563 1,174 0 4,374 (68)
of which: stage 3 0 0 0 0 0 104 104 0
Forward starting reverse repurchase and securities borrowing agreements 82 150 0 3,015 0 0 3,247 0
Total off balance sheet financial instruments 6,583 19,289 12,105 16,610 6,840 273 61,700 (205)
Other credit lines
Committed unconditionally revocable credit lines 574 15,448 5,958 8,488 11,501 108 42,077 (50)
of which: stage 1 574 14,883 4,517 6,609 10,593 0 37,176 (29)
of which: stage 2 0 565 1,441 1,879 908 0 4,792 (21)
of which: stage 3 0 0 0 0 0 108 108 0
Irrevocable committed prolongation of existing loans 14 1,349 931 632 357 0 3,282 (2)
of which: stage 1 14 1,349 930 630 355 0 3,277 (2)
of which: stage 2 0 1 1 2 1 0 5 0
of which: stage 3 0 0 0 0 0 0 0 0
Total other credit lines 588 16,797 6,889 9,119 11,858 109 45,359 (52)
1 Refer to the “Internal UBS rating scale and mapping of external ratings” table in the “Risk management and control” section of this report for more information about rating categories.

Off-balance sheet positions subject to expected credit loss by rating category
USD million31.12.19
Rating category10–12–34–56–89–13Credit-impaired(defaulted)Total off - balance sheet exposure(maximum exposure to credit risk)ECL provisions
Off-balance sheet financial instruments
Guarantees 857 4,932 6,060 5,450 761 82 18,142 (42)
of which: stage 1 857 4,931 6,048 5,218 704 0 17,757 (8)
of which: stage 2 0 1 12 233 57 0 304 (1)
of which: stage 3 0 0 0 0 0 82 82 (33)
Irrevocable loan commitments 2,548 10,068 4,862 5,859 4,160 50 27,547 (35)
of which: stage 1 2,548 10,068 4,862 5,722 3,878 0 27,078 (30)
of which: stage 2 0 0 0 137 282 0 419 (5)
of which: stage 3 0 0 0 0 0 50 50 0
Forward starting reverse repurchase and securities borrowing agreements 0 672 50 936 0 0 1,657 0
Total off balance sheet financial instruments 3,405 15,672 10,972 12,245 4,922 132 47,347 (77)
Other credit lines
Committed unconditionally revocable credit lines 632 14,346 6,231 7,169 8,554 46 36,979 (34)
of which: stage 1 632 14,309 6,120 6,789 7,885 0 35,735 (17)
of which: stage 2 0 37 111 380 669 0 1,197 (17)
of which: stage 3 0 0 0 0 0 46 46 0
Irrevocable committed prolongation of existing loans 25 1,399 870 633 359 4 3,289 (3)
of which: stage 1 25 1,399 870 633 359 0 3,285 (3)
of which: stage 2 0 0 0 0 0 0 0 0
of which: stage 3 0 0 0 0 0 4 4 0
Total other credit lines 657 15,745 7,101 7,801 8,913 50 40,268 (37)
1 Refer to the “Internal UBS rating scale and mapping of external ratings” table in the “Risk management and control” section of this report for more information about rating categories.
Scenario Sensitivity Analysis Explanatory
USD millionBaselineSevere downsideWeighted average
Change in key parameters
Fixed income: 10-year government bonds (absolute change)
–0.5% (1.36) (1.84) (1.93)
+0.5% 2.10 3.19 3.23
+1.00% 5.69 6.86 7.19
Unemployment rate (absolute change)
–1.00% (7.40) (63.01) (27.83)
–0.5% (3.78) (33.54) (15.67)
+0.5% 4.15 36.97 16.99
+1.00% 8.50 75.93 33.74
Real GDP growth (relative change)
-2.00% 3.72 16.14 9.10
-1.00% 1.86 9.84 5.09
+1.00% (1.46) (3.30) (2.36)
+2.00% (2.97) (9.44) (5.93)
House Price Index (relative change)
–5.00% 8.04 144.34 51.46
–2.50% 3.45 65.80 23.28
+2.50% (2.79) (56.60) (19.09)
+5.00% (5.16) (105.61) (35.29)
Equity (S&P500, EuroStoxx, SMI) (relative change)
–10.00% 3.94 9.66 6.78
–5.00% 1.91 4.29 3.34
+5.00% (8.30) (4.23) (7.27)
+10.00% (10.14) (8.58) (10.22)

Actual ECL allowances and provisions (as per Note 9)Pro forma ECL allowances and provisions, assuming application of 100% weighting Pro forma ECL allowances and provisions, assuming all positions being subject to lifetime ECL
ScenariosWeighted averageBaselineSevere downsideWeighted average
USD million, except where indicatedECLin % of baselineECLin % of baselineECLin % of baselineECLin % of baseline
Segmentation
Private clients with mortgages (131) 244 (54) 100 (302) 562 (385) 717
Real estate financing (76) 138 (55) 100 (123) 224 (131) 237
Large corporate clients (206) 149 (138) 100 (298) 216 (307) 222
SME clients (74) 115 (64) 100 (93) 144 (129) 200
Other segments (152) 116 (131) 100 (183) 140 (385) 294
Total (639) 145 (442) 100 (999) 226 (1,336) 302