XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Changes in Equity - CHF (SFr)
SFr in Millions
Total
Share capital
Share premium
Treasury shares
Retained earnings
Other comprehensive income recognized directly in equity, net of tax
of which: foreign currency translation
of which: financial assets measured at fair value through OCI
of which: cash flow hedges
Total equity attributable to shareholders
Non-controlling interests
Balance before the adoption of IFRS 9 and IFRS 15 at Dec. 31, 2016 SFr 54,302 SFr 385 SFr 28,254 SFr (2,249) SFr 31,725 SFr (4,494) [1] SFr (5,564) SFr 98 SFr 972 SFr 53,621 SFr 682
Issuance of share capital 0 0               0  
Acquisition of treasury shares (851)     (851)           (851)  
Delivery of treasury shares under share-based compensation plans 76   (808) 883           76  
Other disposal of treasury shares 38     38           38  
Premium on shares issued and warrants exercised 8   8             8  
Share-based compensation expensed in the income statement 361   361             361  
Tax (expense) / benefit 14   14             14  
Dividends (2,280)   (2,229) [2]             (2,229) (50)
New consolidations / (deconsolidations) and other increases / (decreases) 0   (1)             (1) 1
Total comprehensive income for the year 769       2,349 (1,641) [1] (1,337) (72) (233) 708 61
of which: Net profit / (loss) 2,490 [3],[4]       2,443         2,443 47
Total other comprehensive income that may be reclassified to the income statement, net of tax (1,641)         (1,641) [1] (1,337) (72) (233) (1,641)  
of which: OCI that will not be reclassified to the income statement, net of tax - defined benefit plans 160       160         160  
of which: OCI that will not be reclassified to the income statement, net of tax - own credit (254)       (254)         (254)  
of which: OCI that will not be reclassified to the income statement, net of tax - foreign currency translation 14                 0 14
Balance before the adoption of IFRS 9 and IFRS 15 at Jun. 30, 2017 52,437 385 25,600 (2,180) 34,074 (6,135) [1] (6,901) 26 739 51,744 693
Balance before the adoption of IFRS 9 and IFRS 15 at Dec. 31, 2017 51,271 385 25,942 (2,133) 32,752 (5,732) [1] (6,095) 12 351 51,214 57
Effect of adoption of IFRS 9 (577)       (505) (72)   (72)   (577)  
Effect of adoption of IFRS 15 (24)       (24)         (24)  
Balance at Jan. 01, 2018 50,670 385 25,942 (2,133) 32,223 (5,804) [1] (6,095) (60) 351 50,612 57
Balance before the adoption of IFRS 9 and IFRS 15 at Dec. 31, 2017 51,271 385 25,942 (2,133) 32,752 (5,732) [1] (6,095) 12 351 51,214 57
Total comprehensive income for the year 696                 695 1
of which: Net profit / (loss) 1,516                 1,514 1
Total other comprehensive income that may be reclassified to the income statement, net of tax                   (889)  
Balance at Mar. 31, 2018 51,305                    
Balance before the adoption of IFRS 9 and IFRS 15 at Dec. 31, 2017 51,271 385 25,942 (2,133) 32,752 (5,732) [1] (6,095) 12 351 51,214 57
Issuance of share capital 0 0               0  
Acquisition of treasury shares (925)     (925)           (925)  
Delivery of treasury shares under share-based compensation plans 82   (918) 1,000           82  
Other disposal of treasury shares 26     26           26  
Premium on shares issued and warrants exercised 12   12             12  
Share-based compensation expensed in the income statement 364   364             364  
Tax (expense) / benefit 14   14             14  
Dividends (2,449)   (2,444) [2]             (2,444) (6)
New consolidations / (deconsolidations) and other increases / (decreases) (1)   (9)             (9) 8
Total comprehensive income for the year 3,039       3,360 (322) [1] 363 (69) (615) 3,038 1
of which: Net profit / (loss) 2,801 [3],[4]       2,798         2,798 3
Total other comprehensive income that may be reclassified to the income statement, net of tax (322)         (322) [1] 363 (69) (615) (322)  
of which: OCI that will not be reclassified to the income statement, net of tax - defined benefit plans 144       144         144  
of which: OCI that will not be reclassified to the income statement, net of tax - own credit 417       417         417  
of which: OCI that will not be reclassified to the income statement, net of tax - foreign currency translation (2)                 0 (2)
Balance at Jun. 30, 2018 50,834 385 22,961 (2,032) 35,584 (6,124) [1] (5,732) (128) (264) 50,774 60
Balance at Mar. 31, 2018 51,305                    
Total comprehensive income for the year 2,342                 2,343 (1)
of which: Net profit / (loss) 1,285                 1,284 1
Total other comprehensive income that may be reclassified to the income statement, net of tax                   568  
Balance at Jun. 30, 2018 SFr 50,834 SFr 385 SFr 22,961 SFr (2,032) SFr 35,584 SFr (6,124) [1] SFr (5,732) SFr (128) SFr (264) SFr 50,774 SFr 60
[1]
Excludes defined benefit plans and own credit that are recorded directly in Retained earnings.
[2]
Reflects the payment of an ordinary cash dividend of CHF 0.65 (2017: CHF 0.60) per dividend-bearing share out of the capital contribution reserve.
[3]
Prior period information may not be comparable as a result of the adoption of IFRS 9, Financial Instruments and IFRS 15, Revenue from Contracts with Customers, both effective 1 January 2018. Refer to Note 1 for more information on these changes.
[4]
Upon adoption of IFRS 9 on 1 January 2018, cash flows from certain financial instruments have been reclassified from investing to operating activities. Refer to Note 19 for more information.