XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Net Income Per Limited Partner Unit
3 Months Ended
Mar. 31, 2021
Partners' Capital Notes [Abstract]  
Net Income Per Limited Partner Unit Net Income Per Limited Partner Unit
Net income per unit applicable to common limited partner units is computed by dividing the respective limited partners’ interest in net income attributable to the Partnership for the period by the weighted average number of common units outstanding for the period. Prior to April 1, 2020, the classes of participating securities included common units, general partner units and IDRs. Because we had more than one class of participating securities, we used the two-class method when calculating the net income per unit applicable to limited partners. Effective April 1, 2020, the classes of participating securities included only common units, as the general partner units and the IDRs were eliminated and the Series A Preferred Units are not considered a participating security. See Note 7 – (Deficit) Equity, for a discussion of the elimination of our general partner’s IDRs and 2% economic interest effective April 1, 2020. For the three months ended March 31, 2021, our Series A Preferred Units were dilutive to net income per limited partner unit. Basic and diluted net income per unit are the same for prior periods because we did not have any potentially dilutive units outstanding for those periods presented.

Net income earned by the Partnership is allocated between the classes of participating securities in accordance with the terms of our partnership agreement as in effect on the date such calculation is performed, after giving effect to priority income allocations to the holders of the Series A Preferred Units if applicable. Earnings are allocated based on actual cash distributions declared to our unitholders, including those attributable to the IDRs prior to the second quarter of 2020, if applicable. To the extent net income attributable to the Partnership exceeds or is less than cash distributions, this difference is allocated based on the unitholders’ respective ownership percentages. For the diluted net income per limited partner unit calculation under the Second Amended and Restated Partnership Agreement, the Series A Preferred Units are assumed to be converted at the beginning of the period into common limited partner units on a one-for-one basis, and the distribution formula for available cash is recalculated using the available cash amount increased only for the preferred distributions, which would have been attributable to the common units after conversion.

The following tables show the allocation of net income attributable to the Partnership to arrive at net income per limited partner unit:
 
Three Months Ended
March 31,
2021 (1)
2020
Net income*$142 
Less:
Net income attributable to noncontrolling interests*
Net income attributable to the Partnership*138 
Less:
General partner’s distribution declared
*55 
Preferred unitholder’s interest in net income*— 
Limited partners’ distribution declared on common units*107 
Income less than distributions *$(24)
(1) Effective April 1, 2020, the classes of participating securities included only common units, as the general partner units and the IDRs were eliminated and the Series A Preferred Units are not considered a participating security. Therefore, the allocation of net income attributable to the Partnership to arrive at net income per limited partner unit is not applicable for the three months ended March 31, 2021.

Three Months Ended March 31, 2021
Limited Partners’ Common Units
 (in millions of dollars, except per unit data)
Net income attributable to the Partnership’s common unitholders (basic)$151 
Dilutive effect of preferred units12 
Net income attributable to the Partnership’s common unitholders (diluted)$163 
Weighted average units outstanding - Basic393.3 
Dilutive effect of preferred units50.8 
Weighted average units outstanding - Diluted444.1 
Net income per limited partner unit:
Basic$0.38 
Diluted$0.37 

Three Months Ended March 31, 2020
General PartnerLimited Partners’ Common UnitsTotal
(in millions of dollars, except per unit data)
Distributions declared $55 $107 $162 
Distributions in excess of net income— (24)(24)
Net income attributable to the Partnership$55 $83 $138 
Weighted average units outstanding:
Basic and diluted233.3 
Net income per limited partner unit:
Basic and diluted$0.36