XML 69 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Equity Method Investments - Summary of Balance Sheet and Income Statement Data for Equity Method Investments (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 481,000,000 $ 503,000,000 $ 525,000,000  
Total operating expenses 312,000,000 288,000,000 313,000,000  
Operating income 169,000,000 215,000,000 212,000,000  
Net income 556,000,000 546,000,000 482,000,000  
Balance Sheets        
Current assets 394,000,000 359,000,000    
Total assets 2,347,000,000 2,019,000,000    
Current liabilities 82,000,000 46,000,000    
Non-current liabilities 2,723,000,000 2,722,000,000    
Equity (Deficit) (458,000,000) (749,000,000) (257,000,000) $ (566,000,000)
Total liabilities and deficit 2,347,000,000 2,019,000,000    
Outstanding Balance 2,692,000,000 2,692,000,000    
Total Capacity 3,590,000,000 3,590,000,000    
Available Capacity 896,000,000 896,000,000    
Amberjack        
Schedule of Equity Method Investments [Line Items]        
Total revenue   315,000,000 204,000,000  
Total operating expenses   73,000,000 47,000,000  
Operating income   242,000,000 157,000,000  
Net income   243,000,000 157,000,000  
Balance Sheets        
Current assets 44,000,000 56,000,000 46,000,000  
Non-current assets 836,000,000 804,000,000 846,000,000  
Total assets 880,000,000 860,000,000 892,000,000  
Current liabilities 10,000,000 4,000,000 4,000,000  
Non-current liabilities 124,000,000 32,000,000 4,000,000  
Equity (Deficit) 746,000,000 824,000,000 884,000,000  
Total liabilities and deficit 880,000,000 860,000,000 892,000,000  
Amberjack | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 280,000,000      
Total operating expenses 78,000,000      
Operating income 202,000,000      
Net income 201,000,000      
Mars        
Schedule of Equity Method Investments [Line Items]        
Total revenue   282,000,000 241,000,000  
Total operating expenses   104,000,000 87,000,000  
Operating income   178,000,000 154,000,000  
Net income   179,000,000 154,000,000  
Balance Sheets        
Current assets 47,000,000 57,000,000 53,000,000  
Non-current assets 269,000,000 173,000,000 178,000,000  
Total assets 316,000,000 230,000,000 231,000,000  
Current liabilities 23,000,000 8,000,000 5,000,000  
Non-current liabilities 103,000,000 22,000,000 18,000,000  
Equity (Deficit) 190,000,000 200,000,000 208,000,000  
Total liabilities and deficit 316,000,000 230,000,000 231,000,000  
Mars | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 259,000,000      
Total operating expenses 97,000,000      
Operating income 162,000,000      
Net income 163,000,000      
Bengal        
Schedule of Equity Method Investments [Line Items]        
Total revenue   77,000,000 69,000,000  
Total operating expenses   30,000,000 28,000,000  
Operating income   47,000,000 41,000,000  
Net income   47,000,000 41,000,000  
Balance Sheets        
Current assets 33,000,000 35,000,000 27,000,000  
Non-current assets 161,000,000 157,000,000 156,000,000  
Total assets 194,000,000 192,000,000 183,000,000  
Current liabilities 7,000,000 6,000,000 9,000,000  
Non-current liabilities 0 0 0  
Equity (Deficit) 187,000,000 186,000,000 174,000,000  
Total liabilities and deficit 194,000,000 192,000,000 183,000,000  
Bengal | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 65,000,000      
Total operating expenses 30,000,000      
Operating income 35,000,000      
Net income 35,000,000      
Explorer        
Schedule of Equity Method Investments [Line Items]        
Total revenue   258,000,000    
Total operating expenses   115,000,000    
Operating income   143,000,000    
Net income   111,000,000    
Balance Sheets        
Current assets 74,000,000 93,000,000    
Non-current assets 537,000,000 530,000,000    
Total assets 611,000,000 623,000,000    
Current liabilities 49,000,000 44,000,000    
Non-current liabilities 459,000,000 442,000,000    
Equity (Deficit) 103,000,000 137,000,000    
Total liabilities and deficit 611,000,000 623,000,000    
Explorer | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 329,000,000      
Total operating expenses 175,000,000      
Operating income 154,000,000      
Net income 119,000,000      
Colonial        
Schedule of Equity Method Investments [Line Items]        
Total revenue   829,000,000    
Total operating expenses   449,000,000    
Operating income   380,000,000    
Net income   255,000,000    
Balance Sheets        
Current assets 501,000,000 323,000,000    
Non-current assets 3,105,000,000 2,920,000,000    
Total assets 3,606,000,000 3,243,000,000    
Current liabilities 245,000,000 519,000,000    
Non-current liabilities 3,508,000,000 2,873,000,000    
Equity (Deficit) (147,000,000) (149,000,000)    
Total liabilities and deficit 3,606,000,000 3,243,000,000    
Colonial | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 1,395,000,000      
Total operating expenses 660,000,000      
Operating income 735,000,000      
Net income 473,000,000      
Poseidon        
Schedule of Equity Method Investments [Line Items]        
Total revenue   132,000,000 116,000,000  
Total operating expenses   35,000,000 35,000,000  
Operating income   97,000,000 81,000,000  
Net income   87,000,000 73,000,000  
Balance Sheets        
Current assets 31,000,000 30,000,000 19,000,000  
Non-current assets 176,000,000 190,000,000 203,000,000  
Total assets 207,000,000 220,000,000 222,000,000  
Current liabilities 10,000,000 16,000,000 16,000,000  
Non-current liabilities 238,000,000 246,000,000 243,000,000  
Equity (Deficit) (41,000,000) (42,000,000) (37,000,000)  
Total liabilities and deficit 207,000,000 220,000,000 222,000,000  
Poseidon | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 147,000,000      
Total operating expenses 36,000,000      
Operating income 111,000,000      
Net income 105,000,000      
Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue   190,000,000 152,000,000  
Total operating expenses   108,000,000 67,000,000  
Operating income   82,000,000 85,000,000  
Net income   73,000,000 76,000,000  
Balance Sheets        
Current assets 35,000,000 60,000,000 50,000,000  
Non-current assets 920,000,000 917,000,000 876,000,000  
Total assets 955,000,000 977,000,000 926,000,000  
Current liabilities 56,000,000 73,000,000 65,000,000  
Non-current liabilities 486,000,000 469,000,000 456,000,000  
Equity (Deficit) 413,000,000 435,000,000 405,000,000  
Total liabilities and deficit 955,000,000 977,000,000 926,000,000  
Other | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 220,000,000      
Total operating expenses 123,000,000      
Operating income 97,000,000      
Net income 88,000,000      
Permian Basin        
Schedule of Equity Method Investments [Line Items]        
Total revenue 0      
Total operating expenses   25,000,000    
Operating income     28,000,000  
Mattox        
Balance Sheets        
Current assets 13,000,000      
Non-current assets 204,000,000      
Total assets 217,000,000      
Current liabilities 0      
Non-current liabilities 12,000,000      
Equity (Deficit) 205,000,000      
Total liabilities and deficit 217,000,000      
Mattox | Equity Method Investment, Nonconsolidated Investee, Other        
Schedule of Equity Method Investments [Line Items]        
Total revenue 66,000,000      
Total operating expenses 9,000,000      
Operating income 57,000,000      
Net income 57,000,000      
April 2020 Acquisition | Mattox        
Schedule of Equity Method Investments [Line Items]        
Total revenue 85,000,000      
Total operating expenses 12,000,000      
Operating income $ 73,000,000      
June 2019 Acquisition | Explorer        
Schedule of Equity Method Investments [Line Items]        
Total revenue   443,000,000    
Total operating expenses   196,000,000    
Operating income   247,000,000    
June 2019 Acquisition | Colonial        
Schedule of Equity Method Investments [Line Items]        
Total revenue   1,437,000,000    
Total operating expenses   735,000,000    
Operating income   $ 702,000,000    
May 2018 Acquisition | Amberjack        
Schedule of Equity Method Investments [Line Items]        
Total revenue     295,000,000  
Total operating expenses     74,000,000  
Operating income     $ 221,000,000