XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Method Investments (Tables)
9 Months Ended
Sep. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Investments in Affiliates Equity method investments comprise the following as of the dates indicated:
September 30, 2020December 31, 2019
OwnershipInvestment AmountOwnershipInvestment Amount
Mattox (1)
79.0%$166 $— 
Amberjack – Series A / Series B
75.0% / 50.0%
395 
75.0% / 50.0%
426 
Mars71.5%156 71.5%161 
Bengal50.0%89 50.0%88 
Permian Basin50.0%88 50.0%91 
LOCAP41.48%12 41.48%
Explorer38.59%79 38.59%88 
Poseidon36.0%— 36.0%— 
Colonial16.125%28 16.125%30 
Proteus10.0%14 10.0%15 
Endymion10.0%18 10.0%18 
$1,045 $926 
(1) Mattox was acquired as part of the April 2020 Transaction. This interest has been accounted for on a prospective basis. See below for additional information.
Schedule of Equity Investments in Affiliates Balance Affected Earnings from our equity method investments were as follows during the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30, 2020
2020201920202019
Mattox (1)
$15 $— $30 $— 
Amberjack28 31 86 94 
Mars33 35 92 93 
Bengal14 18 
Explorer (2)
20 33 27 
Colonial (2)
14 17 59 21 
Other (3)
16 12 
$109 $115 $330 $265 
(1) We acquired an interest in Mattox on April 1, 2020. The acquisition of this interest has been accounted for prospectively.
(2) We acquired additional interests in Explorer and Colonial in June 2019. The acquisition of these interests has been accounted for prospectively. Prior to the acquisition date, Explorer and Colonial were accounted for as Other investments without readily determinable fair values and were therefore carried at cost.
(3) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.
Equity Method Investments
The following tables present aggregated selected unaudited income statement data for our equity method investments on a 100% basis. However, during periods in which an acquisition occurs, the selected unaudited income statement data reflects activity from the date of the acquisition.

Three Months Ended September 30, 2020
Total revenues Total operating expenses Operating income Net income
Statements of Income
Mattox$22 $$19 $19 
Amberjack69 16 53 54 
Mars68 22 46 46 
Bengal19 10 10 
Explorer
75 42 33 25 
Colonial319 172 147 89 
Poseidon36 27 26 
Other (1)
53 30 23 20 
(1) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.
Nine Months Ended September 30, 2020
Total revenues Total operating expenses Operating income Net income
Statements of Income
Mattox (1)
$44 $$38 $38 
Amberjack219 52 167 167 
Mars201 71 130 130 
Bengal51 24 27 27 
Explorer
251 132 119 91 
Colonial1,068 501 567 374 
Poseidon99 26 73 68 
Other (2)
167 91 76 68 
(1) Our interest in Mattox was acquired on April 1, 2020. Mattox’s total revenues, total operating expenses and operating income (on a 100% basis) for the nine months ended September 30, 2020 were $62 million, $9 million and $53 million, respectively.
(2) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.

Three Months Ended September 30, 2019
Total revenues Total operating expenses Operating income Net income
Statements of Income
Amberjack$80 $18 $62 $62 
Mars82 32 50 50 
Bengal22 15 15 
Explorer 122 51 71 55 
Colonial 354 190 164 109 
Poseidon31 22 20 
Other (1)
44 21 23 21 
(1) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.

Nine Months Ended September 30, 2019
Total revenues Total operating expenses Operating income Net income
Statements of Income
Amberjack$235 $54 $181 $182 
Mars212 80 132 133 
Bengal59 23 36 36 
Explorer (1)
159 64 95 73 
Colonial (2)
442 234 208 136 
Poseidon96 26 70 63 
Other (3)
130 76 54 47 
(1) Our additional interest in Explorer was acquired on June 6, 2019. Explorers total revenues, total operating expenses and operating income (on a 100% basis) for the nine months ended September 30, 2019 were $344 million, $145 million and $199 million, respectively.
(2) Our additional interest in Colonial was acquired on June 6, 2019. Colonials total revenues, total operating expenses and operating income (on a 100% basis) for the nine months ended September 30, 2019 were $1,050 million, $520 million and $530 million, respectively.
(3) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.