XML 55 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Equity Method Investments (Tables)
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Investments in Affiliates
Equity method investments comprise the following as of the dates indicated:

March 31, 2020December 31, 2019
OwnershipInvestment AmountOwnershipInvestment Amount
Amberjack – Series A / Series B75.0% / 50.0%$418  75.0% / 50.0%$426  
Mars71.5%160  71.5%161  
Bengal50.0%87  50.0%88  
Permian Basin50.0%90  50.0%91  
LOCAP41.48% 41.48% 
Explorer38.59%85  38.59%88  
Poseidon36.0%—  36.0%—  
Colonial16.125%30  16.125%30  
Proteus10.0%15  10.0%15  
Endymion10.0%18  10.0%18  
$912  $926  
Schedule of Equity Investments in Affiliates Balance Affected
Earnings from our equity method investments were as follows during the periods indicated:

Three Months Ended March 31,
20202019
Amberjack$29  $32  
Mars31  29  
Bengal  
Explorer (1)
14  —  
Colonial (1)
27  —  
Other (2)
  
$112  $70  
(1) We acquired additional interests in Explorer and Colonial in June 2019. The acquisition of these interests has been accounted for prospectively.
(2) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.
Summary of Income Statement Data for Equity Method Investments The following tables present aggregated selected unaudited income statement data for our equity method investments on a 100% basis. However, during periods in which an acquisition occurs, the selected unaudited income statement data reflects activity from the date of the acquisition.
Three Months Ended March 31, 2020
Total revenues Total operating expenses Operating income Net income
Statements of Income
Amberjack$76  $19  $57  $57  
Mars72  28  44  44  
Bengal17   10  10  
Explorer
96  47  49  38  
Colonial401  163  238  169  
Poseidon33   24  22  
Other (1)
57  27  30  25  
(1) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.


Three Months Ended March 31, 2019
Total revenues Total operating expenses Operating income Net income
Statements of Income
Amberjack$81  $19  $62  $62  
Mars63  22  41  41  
Bengal18   11  11  
Poseidon31   22  20  
Other (1)
30  18  12   
(1) Included in Other is the activity associated with our investments in Permian Basin, LOCAP, Proteus and Endymion.