XML 68 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Method Investments - Summary of Balance Sheet and Income Statement Data for Equity Method Investments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Balance Sheets      
Outstanding Balance $ 2,692 $ 2,091  
Total Capacity 3,590 2,990  
Available Capacity 896 896  
Amberjack      
Statements of Income      
Total revenues 315 204  
Total operating expenses 73 47  
Operating income 242 157  
Net income 243 157  
Balance Sheets      
Current assets 56 46  
Non-current assets 804 846  
Total assets 860 892  
Current liabilities 4 4  
Non-current liabilities 32 4  
Equity (Deficit) 824 884  
Total liabilities and equity (deficit) 860 892  
Mars      
Statements of Income      
Total revenues 282 241 $ 256
Total operating expenses 104 87 82
Operating income 178 154 174
Net income 179 154 174
Balance Sheets      
Current assets 57 53 48
Non-current assets 173 178 187
Total assets 230 231 235
Current liabilities 8 5 5
Non-current liabilities 22 18 0
Equity (Deficit) 200 208 230
Total liabilities and equity (deficit) 230 231 235
Bengal      
Statements of Income      
Total revenues 77 69 73
Total operating expenses 30 28 28
Operating income 47 41 45
Net income 47 41 45
Balance Sheets      
Current assets 35 27 25
Non-current assets 157 156 157
Total assets 192 183 182
Current liabilities 6 9 11
Non-current liabilities 0 0 0
Equity (Deficit) 186 174 171
Total liabilities and equity (deficit) 192 183 182
Explorer      
Statements of Income      
Total revenues 258    
Total operating expenses 115    
Operating income 143    
Net income 111    
Balance Sheets      
Current assets 93    
Non-current assets 530    
Total assets 623    
Current liabilities 44    
Non-current liabilities 442    
Equity (Deficit) 137    
Total liabilities and equity (deficit) 623    
Colonial      
Statements of Income      
Total revenues 829    
Total operating expenses 449    
Operating income 380    
Net income 255    
Balance Sheets      
Current assets 323    
Non-current assets 2,920    
Total assets 3,243    
Current liabilities 519    
Non-current liabilities 2,873    
Equity (Deficit) (149)    
Total liabilities and equity (deficit) 3,243    
Poseidon      
Statements of Income      
Total revenues 132 116 117
Total operating expenses 35 35 33
Operating income 97 81 84
Net income 87 73 79
Balance Sheets      
Current assets 30 19 19
Non-current assets 190 203 218
Total assets 220 222 237
Current liabilities 16 16 18
Non-current liabilities 246 243 237
Equity (Deficit) (42) (37) (18)
Total liabilities and equity (deficit) 220 222 237
Other      
Statements of Income      
Total revenues 190 152 124
Total operating expenses 108 67 46
Operating income 82 85 78
Net income 73 76 66
Balance Sheets      
Current assets 60 50 92
Non-current assets 917 876 625
Total assets 977 926 717
Current liabilities 73 65 99
Non-current liabilities 469 456 245
Equity (Deficit) 435 405 373
Total liabilities and equity (deficit) 977 926 717
May 2018 Acquisition | Amberjack      
Statements of Income      
Total revenues   295  
Total operating expenses   74  
Operating income   $ 221  
June 2019 Acquisition | Explorer      
Statements of Income      
Total revenues 443    
Total operating expenses 196    
Operating income 247    
June 2019 Acquisition | Colonial      
Statements of Income      
Total revenues 1,437    
Total operating expenses 735    
Operating income $ 702    
October 2017 Acquisitions | Permian Basin      
Statements of Income      
Total revenues     8
Total operating expenses     5
Operating income     $ 3