XML 86 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Method Investments - Summary of Balance Sheet and Income Statement Data for Equity Method Investments (Details) - USD ($)
$ in Millions
12 Months Ended
May 11, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Amberjack        
Statements of Income        
Total revenues $ 294.9 $ 204.0    
Total operating expenses 73.5 47.3    
Operating income $ 221.4 156.7    
Net income   156.8    
Balance Sheets        
Current assets   45.8    
Non-current assets   846.2    
Total assets   892.0    
Current liabilities   4.3    
Non-current liabilities   4.2    
Equity (Deficit)   883.5    
Total liabilities and equity (deficit)   892.0    
Mars        
Statements of Income        
Total revenues   241.3 $ 255.5 $ 229.8
Total operating expenses   87.4 81.9 83.0
Operating income   153.9 173.6 146.8
Net income   153.9 173.6 146.8
Balance Sheets        
Current assets   53.1 47.6 40.0
Non-current assets   178.2 187.5 197.5
Total assets   231.3 235.1 237.5
Current liabilities   5.4 5.1 5.1
Non-current liabilities   18.4 0.0 0.0
Equity (Deficit)   207.5 230.0 232.4
Total liabilities and equity (deficit)   231.3 235.1 237.5
Bengal        
Statements of Income        
Total revenues   69.2 72.8 69.5
Total operating expenses   28.1 28.1 28.7
Operating income   41.1 44.7 40.8
Net income   41.1 44.8 40.2
Balance Sheets        
Current assets   27.1 25.0 34.0
Non-current assets   155.4 156.6 147.5
Total assets   182.5 181.6 181.5
Current liabilities   8.7 10.5 16.8
Non-current liabilities   0.0 0.3 0.7
Equity (Deficit)   173.8 170.8 164.0
Total liabilities and equity (deficit)   182.5 181.6 181.5
Poseidon        
Statements of Income        
Total revenues   115.5 117.1 120.3
Total operating expenses   34.6 32.6 30.7
Operating income   80.9 84.5 89.6
Net income   73.0 78.5 84.9
Balance Sheets        
Current assets   18.9 18.7 17.1
Non-current assets   203.0 218.6 233.6
Total assets   221.9 237.3 250.7
Current liabilities   15.9 17.6 20.7
Non-current liabilities   242.9 237.4 219.7
Equity (Deficit)   (36.9) (17.7) 10.3
Total liabilities and equity (deficit)   221.9 237.3 250.7
Other        
Statements of Income        
Total revenues   152.2 123.7 52.0
Total operating expenses   67.0 46.2 17.4
Operating income   85.2 77.5 34.6
Net income   75.8 66.0 20.9
Balance Sheets        
Current assets   49.7 91.6 42.5
Non-current assets   875.7 625.3 395.4
Total assets   925.4 716.9 437.9
Current liabilities   64.5 98.9 43.9
Non-current liabilities   455.5 244.7 100.8
Equity (Deficit)   405.4 373.3 293.2
Total liabilities and equity (deficit)   $ 925.4 716.9 437.9
Proteus        
Statements of Income        
Total revenues       24.7
Total operating expenses       11.7
Operating income       13.0
Endymion        
Statements of Income        
Total revenues       28.1
Total operating expenses       12.3
Operating income       $ 15.8
Permian Basin        
Statements of Income        
Total revenues     8.3  
Total operating expenses     5.0  
Operating income     $ 3.3