XML 28 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common unitholders - public
Common unitholders - public
Shell Pipeline Company L P
Subordinated Units
Shell Pipeline Company L P
General Partner
Shell Pipeline Company L P
Noncontrolling Interest
Net Parent Investment
Beginning balance at Dec. 31, 2014 $ 1,088.7 [1] $ 1,016.2 $ (140.3) $ (440.9) $ (18.0) $ 161.4 [1] $ 510.3 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 374.0 [1],[2],[3] 61.1 24.4 76.6 5.0 73.1 [1] 133.8 [1]
Net proceeds from private placement 297.4 [1] 297.4          
Net proceeds from public offerings 296.8 [1] 296.8          
Contributions from general partner 6.1 [1]       6.1    
Other contributions from Parent 42.6 [1]       12.9   29.7 [1]
Distributions to noncontrolling interest [1] (73.2)         (73.2)  
Distributions to unitholders and general partner (96.5) [1] (34.0) (14.5) (45.5) (2.5)    
Acquisition of noncontrolling interest [1] (52.9)         (52.9)  
Capital distributions to general partner (1,002.1) [1]       (1,002.1)    
November 2015 Acquisition [1] (93.9)           (93.9)
Net distributions to Parent [1] (148.1)           (148.1)
Net assets not contributed to the partnership [1] (6.4)           (6.4)
Ending balance at Dec. 31, 2015 632.5 [1] 1,637.5 (130.4) (409.8) (998.6) 108.4 [1] 425.4 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 377.5 [1],[2],[3] 107.2 27.2 85.5 25.0 30.3 [1] 102.3 [1]
Net proceeds from public offerings 818.1 [1] 818.1          
Contributions from general partner 16.9 [1]       16.9    
Other contributions from Parent 9.7 [1]       3.0   6.7 [1]
Distributions to noncontrolling interest [1] (30.2)         (30.2)  
Distributions to unitholders and general partner (179.9) [1] (77.1) (20.9) (65.3) (16.6)    
Acquisition of noncontrolling interest [1] (87.0)         (87.0)  
Capital distributions to general partner (903.4) [1]       (903.4)    
Net distributions to Parent [1] (120.0)           (120.0)
Ending balance at Dec. 31, 2016 534.2 [1],[4] 2,485.7 (124.1) (389.6) (1,873.7) 21.5 [1] 414.4 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 391.8 [1] 118.4 112.3 0.0 64.6 19.2 [1] 77.3 [1]
Net proceeds from public offerings 277.9 [1] 277.9     0.0    
Contributions from general partner 5.8 [1]       5.8    
Other contributions from Parent 17.1 [1]       17.1   0.0 [1]
Distributions to noncontrolling interest [1] (18.9)         (18.9)  
Distributions to unitholders and general partner (267.8) [1] (108.5) (87.1) (18.7) (53.5)    
November 2015 Acquisition (1,455.0) [1]       (1,034.5)   (420.5) [1]
Net distributions to Parent [1] (65.6)           (65.6)
Proceeds from April 2017 divestiture 20.2 [1]       18.7 1.5 [1]  
Expiration of subordinated period 0.0 [1]   (408.3) 408.3      
Net assets not contributed to the partnership [1] (5.6)           (5.6)
Ending balance at Dec. 31, 2017 $ (565.9) [1] $ 2,773.5 $ (507.2) $ 0.0 $ (2,855.5) $ 23.3 [1] $ 0.0 [1]
[1] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[2] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[3] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[4] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.