XML 66 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestiture - Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue                      
Transportation, terminaling and storage services - third parties                   $ 251.5 $ 268.4
Transportation, terminaling and storage services - related parties                   188.3 217.1
Lease revenue - related parties                 $ 56.3 13.1 [1] 0.0 [1]
Total revenue $ 126.8 $ 121.8 $ 112.4 $ 109.1 $ 115.1 $ 107.7 $ 112.9 $ 117.2 470.1 452.9 [1] 485.5 [1]
Operating Costs and Expenses [Abstract]                      
Operations and maintenance - third parties                 104.1 76.9 [1] 84.8 [1]
Operations and maintenance - related parties                 45.6 40.0 [1] 39.0 [1]
Loss on disposition of fixed asset                 0.1 0.2 [1],[2] 0.3 [1],[2]
General and administrative - third parties                 10.1 9.7 [1] 13.4 [1]
General and administrative - related parties                 47.7 43.7 [1] 42.5 [1]
Depreciation, amortization and accretion                 45.0 43.1 [1],[2] 37.9 [1],[2]
Property and other taxes                 17.4 15.8 [1] 15.0 [1]
Total costs and expenses                 270.0 229.4 [1] 232.9 [1]
Operating income                 200.1 223.5 [1] 252.6 [1]
Income from equity investments                 186.6 138.1 [1] 104.7 [1]
Dividend income from cost investments                 37.4 28.3 [1] 20.6 [1]
Other loss                 0.0 (0.1) [1] 0.3 [1]
Investment, dividend and other loss                   166.3 125.6
Interest expense, net                 32.2 12.3 [1] 4.3 [1]
Income before income taxes 102.6 99.5 91.7 98.1 95.5 84.4 98.6 99.0 391.9 377.5 [1] 373.9 [1]
Income tax expense (benefit)                 0.1 0.0 [1] (0.1) [1]
Net income 102.5 99.5 91.7 98.1 95.5 84.4 98.6 99.0 391.8 [3] 377.5 [1],[2],[3] 374.0 [1],[2],[3]
Less: Net income attributable to the Parent                 77.3 102.3 [1] 133.8 [1]
Less: Net income attributable to noncontrolling interests                 19.2 30.3 [1] 73.1 [1]
Net income attributable to the Partnership $ 86.4 $ 72.6 $ 65.5 $ 70.8 $ 69.5 $ 56.3 $ 63.8 $ 55.3 $ 295.3 244.9 [1] 167.1 [1]
Scenario, Previously Reported                      
Revenue                      
Transportation, terminaling and storage services - third parties                   201.5 222.8
Transportation, terminaling and storage services - related parties                   89.8 103.7
Lease revenue - related parties                   0.0  
Total revenue                   291.3 326.5
Operating Costs and Expenses [Abstract]                      
Operations and maintenance - third parties                   46.9 46.3
Operations and maintenance - related parties                   20.7 18.5
Loss on disposition of fixed asset                   0.1 0.0
General and administrative - third parties                   8.1 10.2
General and administrative - related parties                   23.1 24.6
Depreciation, amortization and accretion                   23.7 21.6
Property and other taxes                   8.2 7.5
Total costs and expenses                   130.8 128.7
Operating income                   160.5 197.8
Income from equity investments                   101.1 70.1
Dividend income from cost investments                   16.1 9.2
Other loss                   0.0 0.0
Investment, dividend and other loss                   117.2 79.3
Interest expense, net                   12.3 4.3
Income before income taxes                   265.4 272.8
Income tax expense (benefit)                   0.0 (0.1)
Net income                   265.4 272.9
Less: Net income attributable to the Parent                   0.0 39.3
Less: Net income attributable to noncontrolling interests                   20.5 66.5
Net income attributable to the Partnership                   244.9 167.1
May 2017 Acquisition | Scenario, Previously Reported                      
Revenue                      
Transportation, terminaling and storage services - third parties                   33.0 29.0
Transportation, terminaling and storage services - related parties                   26.8 34.2
Lease revenue - related parties                   0.0  
Total revenue                   59.8 63.2
Operating Costs and Expenses [Abstract]                      
Operations and maintenance - third parties                   13.3 18.9
Operations and maintenance - related parties                   8.9 8.3
Loss on disposition of fixed asset                   0.0 0.0
General and administrative - third parties                   0.3 1.8
General and administrative - related parties                   7.5 5.5
Depreciation, amortization and accretion                   12.9 10.2
Property and other taxes                   5.2 5.0
Total costs and expenses                   48.1 49.7
Operating income                   11.7 13.5
Income from equity investments                   0.0 0.0
Dividend income from cost investments                   0.0 0.0
Other loss                   0.0 0.3
Investment, dividend and other loss                   0.0 0.3
Interest expense, net                   0.0 0.0
Income before income taxes                   11.7 13.8
Income tax expense (benefit)                   0.0 0.0
Net income                   11.7 13.8
Less: Net income attributable to the Parent                   11.7 13.8
Less: Net income attributable to noncontrolling interests                   0.0 0.0
Net income attributable to the Partnership                   0.0 0.0
December 2017 Acquisition | Scenario, Previously Reported                      
Revenue                      
Transportation, terminaling and storage services - third parties                   17.0 16.6
Transportation, terminaling and storage services - related parties                   71.7 79.2
Lease revenue - related parties                   13.1  
Total revenue                   101.8 95.8
Operating Costs and Expenses [Abstract]                      
Operations and maintenance - third parties                   16.7 19.6
Operations and maintenance - related parties                   10.4 12.2
Loss on disposition of fixed asset                   0.1 0.3
General and administrative - third parties                   1.3 1.4
General and administrative - related parties                   13.1 12.4
Depreciation, amortization and accretion                   6.5 6.1
Property and other taxes                   2.4 2.5
Total costs and expenses                   50.5 54.5
Operating income                   51.3 41.3
Income from equity investments                   37.0 34.6
Dividend income from cost investments                   12.2 11.4
Other loss                   (0.1) 0.0
Investment, dividend and other loss                   49.1 46.0
Interest expense, net                   0.0 0.0
Income before income taxes                   100.4 87.3
Income tax expense (benefit)                   0.0 0.0
Net income                   100.4 87.3
Less: Net income attributable to the Parent                   90.6 80.7
Less: Net income attributable to noncontrolling interests                   9.8 6.6
Net income attributable to the Partnership                   $ 0.0 $ 0.0
[1] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[2] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[3] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.