XML 26 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue      
Transportation, terminaling and storage services - third parties $ 235.6 $ 251.5 [1] $ 268.4 [1]
Transportation, terminaling and storage services - related parties 178.2 188.3 [1] 217.1 [1]
Lease revenue - related parties 56.3 13.1 [1] 0.0 [1]
Total revenue 470.1 452.9 [1] 485.5 [1]
Costs and expenses      
Operations and maintenance - third parties 104.1 76.9 [1] 84.8 [1]
Operations and maintenance - related parties 45.6 40.0 [1] 39.0 [1]
Loss from disposition of fixed assets 0.1 0.2 [1],[2] 0.3 [1],[2]
General and administrative - third parties 10.1 9.7 [1] 13.4 [1]
General and administrative - related parties 47.7 43.7 [1] 42.5 [1]
Depreciation, amortization and accretion 45.0 43.1 [1],[2] 37.9 [1],[2]
Property and other taxes 17.4 15.8 [1] 15.0 [1]
Total costs and expenses 270.0 229.4 [1] 232.9 [1]
Operating income 200.1 223.5 [1] 252.6 [1]
Income from equity method investments 186.6 138.1 [1] 104.7 [1]
Dividend income from cost investments 37.4 28.3 [1] 20.6 [1]
Other (loss) income 0.0 (0.1) [1] 0.3 [1]
Investment, dividend and other income 224.0 166.3 [1] 125.6 [1]
Interest expense, net 32.2 12.3 [1] 4.3 [1]
Income before income taxes 391.9 377.5 [1] 373.9 [1]
Income tax expense (benefit) 0.1 0.0 [1] (0.1) [1]
Net income [3] 391.8 377.5 [1],[2] 374.0 [1],[2]
Less: Net income attributable to the Parent 77.3 102.3 [1] 133.8 [1]
Less: Net income attributable to noncontrolling interests 19.2 30.3 [1] 73.1 [1]
Net income attributable to the Partnership 295.3 244.9 [1] 167.1 [1]
General partner's interest in net income attributable to the Partnership 64.6 25.0 [1] 5.0 [1]
Limited Partners' interest in net income attributable to the Partnership $ 230.7 $ 219.9 [1] $ 162.1 [1]
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Distributions per Limited Partner unit (in dollars per share) $ 1.2461 $ 1.0258 [1] $ 0.79 [1]
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic and Diluted (in units) 184.1 172.9 143.8
Common Units      
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Net income per Limited Partner Unit - Basic and Diluted (in dollars per share) $ 1.28 $ 1.32 [1] $ 1.16 [1]
Common Units | Shell Pipeline Company L P      
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic and Diluted (in units) 89.0 21.5 [1] 21.5 [1]
Subordinated Units      
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Net income per Limited Partner Unit - Basic and Diluted (in dollars per share) $ 0.00 $ 1.27 [1] $ 1.14 [1]
Subordinated Units | Shell Pipeline Company L P      
Costs and expenses      
Net income $ 0.0 $ 85.5 $ 76.6
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic and Diluted (in units) 0.0 67.5 [1] 67.5 [1]
Common unitholders - public      
Costs and expenses      
Net income $ 118.4 $ 107.2 $ 61.1
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic and Diluted (in units) 91.4 80.4 [1] 51.9 [1]
Common unitholders - public | Shell Pipeline Company L P      
Costs and expenses      
Net income $ 112.3 $ 27.2 $ 24.4
[1] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[2] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.
[3] The financial information presented has been retrospectively adjusted for acquisitions of businesses under common control.