XML 55 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Limited Partner Unit (Tables)
12 Months Ended
Dec. 31, 2017
Partners' Capital Notes [Abstract]  
Schedule of Allocation of Net Income to Arrive at Net Income Per Limited Partner Unit
The following tables show the allocation of net income attributable to the Partnership to arrive at net income per limited partner unit:
 
 
2017
 
2016
 
2015
Net income
$
391.8

 
$
377.5

 
$
374.0

Less:
 
 
 
 
 
Net income attributable to the Parent
77.3

 
102.3

 
133.8

Net income attributable to noncontrolling interests
19.2

 
30.3

 
73.1

Net income attributable to the Partnership
295.3

 
244.9

 
167.1

Less:
 
 
 
 
 
General partner's distribution declared
64.6

 
24.2

 
4.0

Limited partners' distribution declared on common units
227.7

 
109.8

 
60.1

Limited partner's distribution declared on subordinated units

 
69.2

 
53.3

Income in excess of distributions
$
3.0

 
$
41.7

 
$
49.7

Schedule of Basic and Diluted Net Income Per Unit
 
2017
 
General Partner
 
Limited Partners' Common Units
 
Total
 
(in millions of dollars, except per unit data)
Distributions declared
$
64.6

 
$
227.7

 
$
292.3

Income in excess of distributions

 
3.0

 
3.0

Net income attributable to the Partnership
$
64.6

 
$
230.7

 
$
295.3

Weighted average units outstanding (in millions):
 
 
 
 
 
Basic and diluted
3.7

 
180.4

 
184.1

Net income per limited partner unit (in dollars):
 
 
 
 
 
Basic and diluted
 
 
$
1.28

 
 
 
 
2016
 
General Partner
 
Limited Partners' Common Units
 
Limited Partner's Subordinated Units
 
Total
 
(in millions of dollars, except per unit data)
Distributions declared
$
24.2

 
$
109.8

 
$
69.2

 
$
203.2

Income in excess of distributions
0.8

 
24.6

 
16.3

 
41.7

Net income attributable to the Partnership
$
25.0

 
$
134.4

 
$
85.5

 
$
244.9

Weighted average units outstanding (in millions):
 
 
 
 
 
 
 
Basic and diluted
3.5

 
101.9

 
67.5

 
172.9

Net income per limited partner unit (in dollars):
 
 
 
 
 
 
 
Basic and diluted
 
 
$
1.32

 
$
1.27

 
 
 

 
2015
 
General Partner
 
Limited Partners' Common Units
 
Limited Partner's Subordinated Units
 
Total
 
(in millions of dollars, except per unit data)
Distributions declared
$
4.0

 
$
60.1

 
$
53.3

 
$
117.4

Income in excess of distributions
1.0

 
25.4

 
23.3

 
49.7

Net income attributable to the Partnership
$
5.0

 
$
85.5

 
$
76.6

 
$
167.1

Weighted average units outstanding (in millions):
 
 
 
 
 
 
 
Basic and diluted
2.9

 
73.4

 
67.5

 
143.8

Net income per limited partner unit (in dollars):
 
 
 
 
 
 
 
Basic and diluted
 
 
$
1.16

 
$
1.14