XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities        
Net income $ 74.5 $ 61.8 [1] $ 218.2 [2],[3],[4] $ 204.5 [1],[5]
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion 8.9 9.1 [1] 28.0 [3],[4] 27.1 [1],[5]
Non-cash interest expense     0.3 [4] 0.2 [5]
Undistributed equity earnings     (4.1) [4] 2.7 [5]
Changes in operating assets and liabilities        
Accounts receivable     (0.9) [4] 7.3 [5]
Allowance oil     (1.7) [4] (3.8) [5]
Prepaid expenses     4.4 [4] 5.0 [5]
Accounts payable     3.6 [4] (2.3) [5]
Deferred revenue     14.0 [4] (0.4) [5]
Accrued liabilities     13.9 [4] 8.2 [5]
Net cash provided by operating activities     276.0 [4] 248.5 [5]
Cash flows from investing activities        
Capital expenditures     (35.5) [4] (28.8) [5]
Acquisitions     (200.7) [4] (120.0) [5]
Return of investment     12.3 [4] 9.6 [5]
Net cash used in investing activities     (222.7) [4] (139.2) [5]
Cash flows from financing activities        
Net proceeds from public offerings     277.9 [4] 818.1 [5]
Borrowing under credit facility     580.0 [4] 296.7 [5]
Contributions from general partner     5.8 [4] 9.8 [5]
Repayment of credit facilities     (265.0) [4] (410.0) [5]
Capital distributions to general partner     (429.3) [4] (599.2) [5]
Distributions to noncontrolling interest     (8.6) [4] (17.1) [5]
Distributions to unitholders and general partner     (190.4) [4] (126.0) [5]
Net distributions to Parent     (6.3) [4] (16.9) [5]
Other contributions from Parent     13.6 [4] 3.1 [5]
Net cash used in financing activities     (3.3) [4] (41.5) [5]
Net increase in cash and cash equivalents     50.0 [4] 67.8 [5]
Cash and cash equivalents at beginning of the period     121.9 [4],[6] 93.0 [5]
Cash and cash equivalents at end of the period $ 171.9 [4] 160.8 [5] 171.9 [4] 160.8 [5]
Change in accrued capital expenditures     1.5 [4] (5.3) [5]
Other non-cash contributions from Parent     1.5 [4] 0.3 [5]
Other non-cash capital distributions to general partner     0.0 [4] (7.1) [5]
Other non-cash contribution from general partner     0.0 [4] 7.1 [5]
Other non-cash credit facilities issuance costs     0.0 [4] (0.6) [5]
Previously Reported        
Cash flows from operating activities        
Net income   58.8   193.1
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion   6.0   17.7
Non-cash interest expense       0.2
Undistributed equity earnings       2.7
Changes in operating assets and liabilities        
Accounts receivable       6.6
Allowance oil       (3.6)
Prepaid expenses       4.3
Accounts payable       (1.6)
Deferred revenue       (0.4)
Accrued liabilities       5.1
Net cash provided by operating activities       224.1
Cash flows from investing activities        
Capital expenditures       (21.3)
Acquisitions       (120.0)
Return of investment       9.6
Net cash used in investing activities       (131.7)
Cash flows from financing activities        
Net proceeds from public offerings       818.1
Borrowing under credit facility       296.7
Contributions from general partner       9.8
Repayment of credit facilities       (410.0)
Capital distributions to general partner       (599.2)
Distributions to noncontrolling interest       (17.1)
Distributions to unitholders and general partner       (126.0)
Net distributions to Parent       0.0
Other contributions from Parent       3.1
Net cash used in financing activities       (24.6)
Net increase in cash and cash equivalents       67.8
Cash and cash equivalents at beginning of the period     121.9 93.0
Cash and cash equivalents at end of the period   160.8   160.8
Change in accrued capital expenditures       (1.1)
Other non-cash contributions from Parent       0.3
Other non-cash capital distributions to general partner       (7.1)
Other non-cash contribution from general partner       7.1
Other non-cash credit facilities issuance costs       (0.6)
Adjustment        
Cash flows from operating activities        
Net income   3.0   11.4
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion   3.1   9.4
Non-cash interest expense       0.0
Undistributed equity earnings       0.0
Changes in operating assets and liabilities        
Accounts receivable       0.7
Allowance oil       (0.2)
Prepaid expenses       0.7
Accounts payable       (0.7)
Deferred revenue       0.0
Accrued liabilities       3.1
Net cash provided by operating activities       24.4
Cash flows from investing activities        
Capital expenditures       (7.5)
Acquisitions       0.0
Return of investment       0.0
Net cash used in investing activities       (7.5)
Cash flows from financing activities        
Net proceeds from public offerings       0.0
Borrowing under credit facility       0.0
Contributions from general partner       0.0
Repayment of credit facilities       0.0
Capital distributions to general partner       0.0
Distributions to noncontrolling interest       0.0
Distributions to unitholders and general partner       0.0
Net distributions to Parent       (16.9)
Other contributions from Parent       0.0
Net cash used in financing activities       (16.9)
Net increase in cash and cash equivalents       0.0
Cash and cash equivalents at beginning of the period     $ 0.0 0.0
Cash and cash equivalents at end of the period   $ 0.0   0.0
Change in accrued capital expenditures       (4.2)
Other non-cash contributions from Parent       0.0
Other non-cash capital distributions to general partner       0.0
Other non-cash contribution from general partner       0.0
Other non-cash credit facilities issuance costs       $ 0.0
[1] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.
[2] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.
[3] The financial information for the nine months ended September 30, 2017 reflects adjustments for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations from January 1, 2017 through May 9, 2017.
[4] The financial information for the nine months ended September 30, 2017 reflects adjustments for the acquisition of the Shell Delta,Na Kika and Refinery Gas Pipeline Operations from January 1, 2017 through May 9, 2017.
[5] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.
[6] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.