XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 171.9 [1] $ 121.9 [1],[2] $ 160.8 [3] $ 93.0 [3]
Accounts receivable – third parties, net 12.9 20.8 [2]    
Accounts receivable – related parties 16.2 12.1 [2]    
Allowance oil 10.7 11.7 [2]    
Prepaid expenses 1.2 6.5 [2]    
Total current assets 212.9 173.0 [2]    
Equity method investments 253.8 262.4 [2]    
Property, plant and equipment, net 608.9 610.6 [2]    
Cost investments 39.8 39.8 [2]    
Other assets 1.3 0.6 [2]    
Total assets 1,116.7 1,086.4 [2]    
Current liabilities        
Accounts payable – third parties 2.5 4.1 [2]    
Accounts payable – related parties 10.5 5.4 [2]    
Deferred revenue – third parties 6.5 6.0 [2]    
Deferred revenue – related parties 20.8 7.9 [2]    
Accrued liabilities – third parties 17.2 6.9 [2]    
Accrued liabilities – related parties 5.9 5.1 [2]    
Total current liabilities 63.4 35.4 [2]    
Noncurrent liabilities        
Debt payable – related party 1,000.6 686.0 [2]    
Lease liability – related party 24.4 24.9 [2]    
Asset retirement obligations 1.4 1.4 [2]    
Other unearned income 2.7 2.1 [2]    
Total noncurrent liabilities 1,029.1 714.4 [2]    
Total liabilities 1,092.5 749.8 [2]    
Commitments and Contingencies (Note 11) [2]    
EQUITY        
Total partners' capital 3.4 98.3 [2]    
Noncontrolling interest 20.8 21.6 [2]    
Net parent investment 0.0 216.7 [2]    
Total equity [4] 24.2 336.6 [2]    
Total liabilities and equity 1,116.7 1,086.4 [2]    
Shell Pipeline Company L P        
EQUITY        
General partner unitholders (2,256.8) (1,873.7) [2]    
Common Units | General Public        
EQUITY        
Limited partner unitholders 2,770.4 2,485.7 [2]    
Common Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders (510.2) (124.1) [2]    
Subordinated Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders 0.0 (389.6) [2]    
Total equity $ 0.0 (389.6)    
Previously Reported        
Current assets        
Cash and cash equivalents   121.9 160.8 93.0
Accounts receivable – third parties, net   18.4    
Accounts receivable – related parties   10.1    
Allowance oil   9.0    
Prepaid expenses   6.0    
Total current assets   165.4    
Equity method investments   262.4    
Property, plant and equipment, net   398.0    
Cost investments   39.8    
Other assets   0.0    
Total assets   865.6    
Current liabilities        
Accounts payable – third parties   1.5    
Accounts payable – related parties   5.2    
Deferred revenue – third parties   6.0    
Deferred revenue – related parties   7.9    
Accrued liabilities – third parties   5.6    
Accrued liabilities – related parties   5.1    
Total current liabilities   31.3    
Noncurrent liabilities        
Debt payable – related party   686.0    
Lease liability – related party   24.9    
Asset retirement obligations   1.4    
Other unearned income   2.1    
Total noncurrent liabilities   714.4    
Total liabilities   745.7    
Commitments and Contingencies (Note 11)      
EQUITY        
Total partners' capital   98.3    
Noncontrolling interest   21.6    
Net parent investment   0.0    
Total equity   119.9    
Total liabilities and equity   865.6    
Previously Reported | Shell Pipeline Company L P        
EQUITY        
General partner unitholders   (1,873.7)    
Previously Reported | Common Units | General Public        
EQUITY        
Limited partner unitholders   2,485.7    
Previously Reported | Common Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders   (124.1)    
Previously Reported | Subordinated Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders   (389.6)    
Adjustment        
Current assets        
Cash and cash equivalents   0.0 $ 0.0 $ 0.0
Accounts receivable – third parties, net   2.4    
Accounts receivable – related parties   2.0    
Allowance oil   2.7    
Prepaid expenses   0.5    
Total current assets   7.6    
Equity method investments   0.0    
Property, plant and equipment, net   212.6    
Cost investments   0.0    
Other assets   0.6    
Total assets   220.8    
Current liabilities        
Accounts payable – third parties   2.6    
Accounts payable – related parties   0.2    
Deferred revenue – third parties   0.0    
Deferred revenue – related parties   0.0    
Accrued liabilities – third parties   1.3    
Accrued liabilities – related parties   0.0    
Total current liabilities   4.1    
Noncurrent liabilities        
Debt payable – related party   0.0    
Lease liability – related party   0.0    
Asset retirement obligations   0.0    
Other unearned income   0.0    
Total noncurrent liabilities   0.0    
Total liabilities   4.1    
Commitments and Contingencies (Note 11)      
EQUITY        
Total partners' capital   0.0    
Noncontrolling interest   0.0    
Net parent investment   216.7    
Total equity   216.7    
Total liabilities and equity   220.8    
Adjustment | Shell Pipeline Company L P        
EQUITY        
General partner unitholders   0.0    
Adjustment | Common Units | General Public        
EQUITY        
Limited partner unitholders   0.0    
Adjustment | Common Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders   0.0    
Adjustment | Subordinated Units | Shell Pipeline Company L P        
EQUITY        
Limited partner unitholders   $ 0.0    
[1] The financial information for the nine months ended September 30, 2017 reflects adjustments for the acquisition of the Shell Delta,Na Kika and Refinery Gas Pipeline Operations from January 1, 2017 through May 9, 2017.
[2] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.
[3] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.
[4] Prior period financial information has been retrospectively adjusted for the acquisition of the Shell Delta, Na Kika and Refinery Gas Pipeline Operations.