XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity Method Investments (Tables)
3 Months Ended
Mar. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Investments in Affiliates
Equity investments in affiliates comprise the following as of the dates indicated:
 
 
March 31, 2017
 
December 31, 2016
 
 
Ownership
 
Investment Amount
 
Ownership
 
Investment Amount
Bengal
 
50.0%
 
$
76.7

 
50.0%
 
$
76.1

Odyssey 
 
49.0%
 
3.1

 
49.0%
 
3.0

Mars
 
48.6%
 
128.4

 
48.6%
 
130.2

Poseidon
 
36.0%
 
9.9

 
36.0%
 
13.2

Proteus
 
10.0%
 
18.3

 
10.0%
 
19.1

Endymion
 
10.0%
 
20.4

 
10.0%
 
20.8

 
 
 
 
$
256.8

 
 
 
$
262.4

 
Schedule of Equity Investments in Affiliates Balance Affected
Our equity investments in affiliates balance was affected by the following during the periods indicated:
 
 
Three Months Ended March 31, 2017
 
 
Distributions Received
 
Income from Equity Investments
 
Purchase Price Adjustment
Bengal
 
$
4.7

 
$
5.3

 
$

Odyssey 
 
4.2

 
4.3

 

Mars
 
23.3

 
21.5

 

Poseidon
 
10.1

 
6.8

 

Proteus
 
0.9

 
0.4

 
0.3

Endymion
 
0.7

 
0.4

 
0.1

 
 
$
43.9

 
$
38.7

 
$
0.4

 
 
 
Three Months Ended March 31, 2016
 
 
Distributions Received
 
Income from Equity Investments
Bengal
 
$
6.3

 
$
5.4

Mars
 
9.9

 
10.9

Poseidon
 
10.1

 
6.9

 
 
$
26.3

 
$
23.2


Summary of Income Statement Data for Equity Method Investments
The following tables present aggregated selected unaudited income statement data for our equity method investments (on a 100% basis): 
 
 
Three Months Ended March 31, 2017
 
 
Total Revenues
 
Total Operating Expenses
 
Operating Income
 
Net Income
Statements of Income
 
 
 
 
 
 
 
 
Bengal
 
$
17.8

 
$
7.2

 
$
10.6

 
$
10.6

Odyssey
 
9.8

 
1.0

 
8.8

 
8.8

Mars
 
64.9

 
19.9

 
45.0

 
45.0

Poseidon
 
28.9

 
8.1

 
20.8

 
19.4

Proteus
 
7.9

 
3.1

 
4.8

 
4.5

Endymion
 
8.6

 
3.1

 
5.5

 
5.2




 
 
Three Months Ended March 31, 2016
 
 
Total Revenues
 
Total Operating Expenses
 
Operating Income
 
Net Income
Statements of Income
 
 
 
 
 
 
 
 
Bengal
 
$
17.4

 
$
6.4

 
$
11.0

 
$
11.0

Mars
 
57.3

 
18.5

 
38.8

 
38.8

Poseidon
 
27.4

 
6.6

 
20.8

 
19.7