XML 25 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common unitholders - public
Common unitholders - public
Shell Pipeline Company L P
Common unitholders - public
Zydeco
Shell Pipeline Company L P
Subordinated Units
Shell Pipeline Company L P
Subordinated Units
Zydeco
Shell Pipeline Company L P
General Partner
Shell Pipeline Company L P
General Partner
Zydeco
Shell Pipeline Company L P
Noncontrolling Interest
Noncontrolling Interest
Zydeco
Net Parent Investment
Net Parent Investment
Zydeco
Beginning Balance at Dec. 31, 2013 $ 317.2 $ 0.0 $ 0.0   $ 0.0   $ 0.0   $ 0.0   $ 317.2  
Net income 148.9 4.5 2.1   6.5   0.3   11.4   124.1  
Contribution of fixed assets from the parent 11.4                   11.4  
Allocation of net parent investment to unitholders - Zydeco       $ 32.2   $ 101.3   $ 4.1   $ 182.5   $ (320.1)
Contribution of ownership interests in equity and cost method investments 166.0   38.9   122.1   5.0          
Net proceeds from the IPO, net of offering costs of $46.3 million 1,011.7 1,011.7                    
Proceeds from the IPO distributed to the parent (911.7)   (213.5)   (670.8)   (27.4)          
Distributions to noncontrolling interest (32.0)               (32.0)      
Distributions to parent (27.8)                   (27.8)  
Distribution of working capital to parent (1.8)                   (1.8)  
Ending Balance at Dec. 31, 2014 681.9 1,016.2 (140.3)   (440.9)   (18.0)   161.9   103.0  
Net income 272.9 61.1 24.4   76.6   5.0   66.5   39.3  
Distributions to noncontrolling interest (67.1)               (67.1)      
Net proceeds from private placement 297.4 297.4                    
Net proceeds from public offerings 296.8 296.8                    
Contributions from general partner 6.1           6.1          
Other contributions from parent 13.3           12.9       0.4  
Distributions to unitholders and general partner (96.5) (34.0) (14.5)   (45.5)   (2.5)          
Acquisition of noncontrolling interest (52.9)               (52.9)      
Capital distributions to general partner (1,002.1)           (1,002.1)          
November 2015 Acquisition (93.9)                   (93.9)  
Distributions to parent (42.4)                   (42.4)  
Distribution of working capital to parent (6.4)                   (6.4)  
Ending Balance at Dec. 31, 2015 207.1 1,637.5 (130.4)   (409.8)   (998.6)   108.4   0.0  
Net income 265.4 107.2 27.2   85.5   25.0   20.5      
Distributions to noncontrolling interest (20.3)               (20.3)      
Net proceeds from public offerings 818.1 818.1                    
Contributions from general partner 16.9           16.9          
Other contributions from parent 3.0           3.0          
Distributions to unitholders and general partner (179.9) (77.1) (20.9)   (65.3)   (16.6)          
Acquisition of noncontrolling interest (87.0)               (87.0)      
Capital distributions to general partner (903.4)           (903.4)          
Ending Balance at Dec. 31, 2016 $ 119.9 $ 2,485.7 $ (124.1)   $ (389.6)   $ (1,873.7)   $ 21.6   $ 0.0