XML 68 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity Method Investments - Summary of Balance Sheet and Income Statement Data for Equity Method Investments (Details) - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mars              
Statements of Income              
Total revenues   $ 0.0     $ 229.8 $ 205.9 $ 160.5
Total operating expenses   0.0     83.0 85.7 73.0
Operating income   0.0     146.8 120.3 87.4
Net income   11.9     146.8 120.3  
Balance Sheets              
Current assets $ 40.0 38.3 $ 40.0 $ 40.9 40.0 40.9 38.3
Non-current assets 197.5 212.1 197.5 208.2 197.5 208.2 212.1
Total assets 237.5 250.4 237.5 249.1 237.5 249.1 250.4
Current liabilities 5.1 6.1 5.1 6.4 5.1 6.4 6.1
Non-current liabilities 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Equity 232.4 244.3 232.4 242.7 232.4 242.7 244.3
Total liabilities and equity 237.5 250.4 237.5 249.1 237.5 249.1 250.4
Bengal              
Statements of Income              
Total revenues   0.0     69.5 70.3 65.9
Total operating expenses   0.0     28.7 28.1 27.2
Operating income   0.0     40.8 42.2 38.7
Net income   6.6     40.2 42.1  
Balance Sheets              
Current assets 34.0 35.9 34.0 29.0 34.0 29.0 35.9
Non-current assets 147.5 146.7 147.5 146.3 147.5 146.3 146.7
Total assets 181.5 182.6 181.5 175.3 181.5 175.3 182.6
Current liabilities 16.8 19.0 16.8 11.2 16.8 11.2 19.0
Non-current liabilities 0.7 1.2 0.7 0.9 0.7 0.9 1.2
Equity 164.0 162.4 164.0 163.2 164.0 163.2 162.4
Total liabilities and equity 181.5 $ 182.6 181.5 175.3 181.5 175.3 $ 182.6
Poseidon              
Statements of Income              
Total revenues       0.0 120.3 123.7  
Total operating expenses       0.0 30.7 28.6  
Operating income       0.0 89.6 95.1  
Net income       45.9 84.9    
Balance Sheets              
Current assets 17.1   17.1 18.5 17.1 18.5  
Non-current assets 233.6   233.6 249.2 233.6 249.2  
Total assets 250.7   250.7 267.7 250.7 267.7  
Current liabilities 20.7   20.7 22.5 20.7 22.5  
Non-current liabilities 219.7   219.7 203.5 219.7 203.5  
Equity 10.3   10.3 41.7 10.3 41.7  
Total liabilities and equity 250.7   250.7 $ 267.7 250.7 $ 267.7  
Odyssey              
Statements of Income              
Total revenues     9.3   37.0    
Total operating expenses     0.8   3.2    
Operating income     8.5   33.8    
Net income     8.5        
Balance Sheets              
Current assets 3.6   3.6   3.6    
Non-current assets 6.9   6.9   6.9    
Total assets 10.5   10.5   10.5    
Current liabilities 0.2   0.2   0.2    
Non-current liabilities 5.0   5.0   5.0    
Equity 5.3   5.3   5.3    
Total liabilities and equity 10.5   10.5   10.5    
Proteus              
Statements of Income              
Total revenues 0.3       24.7    
Total operating expenses 0.1       11.7    
Operating income 0.2       13.0    
Net income 0.0            
Balance Sheets              
Current assets 24.0   24.0   24.0    
Non-current assets 194.7   194.7   194.7    
Total assets 218.7   218.7   218.7    
Current liabilities 2.2   2.2   2.2    
Non-current liabilities 70.3   70.3   70.3    
Equity 146.2   146.2   146.2    
Total liabilities and equity 218.7   218.7   218.7    
Endymion              
Statements of Income              
Total revenues 0.3       28.1    
Total operating expenses 0.2       12.3    
Operating income 0.1       15.8    
Net income 0.1            
Balance Sheets              
Current assets 10.0   10.0   10.0    
Non-current assets 154.1   154.1   154.1    
Total assets 164.1   164.1   164.1    
Current liabilities 2.9   2.9   2.9    
Non-current liabilities 17.2   17.2   17.2    
Equity 144.0   144.0   144.0    
Total liabilities and equity $ 164.1   $ 164.1   $ 164.1