XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue      
Third parties $ 201.5 $ 222.8 $ 155.0
Related parties 89.8 103.7 95.3
Total revenue 291.3 326.5 250.3
Costs and expenses      
Operations and maintenance - third parties 46.9 46.3 41.6
Operations and maintenance - related parties 20.7 18.5 21.7
Loss from disposition of fixed assets 0.1 0.0 0.2
General and administrative - third parties 8.1 10.2 3.4
General and administrative - related parties 23.1 24.6 17.0
Depreciation, amortization and accretion 23.7 21.6 18.4
Property and other taxes 8.2 7.5 6.2
Total costs and expenses 130.8 128.7 108.5
Operating income 160.5 197.8 141.8
Income from equity method investments 101.1 70.1 6.7
Dividend income from cost investments 16.1 9.2 0.8
Investment, dividend and other income 117.2 79.3 7.5
Interest expense, net 12.3 4.3 0.2
Income before income taxes 265.4 272.8 149.1
Income tax expense (benefit) 0.0 (0.1) 0.2
Net income 265.4 272.9 148.9
Less: Net income attributable to the Parent 0.0 39.3 124.1
Less: Net income attributable to noncontrolling interests 20.5 66.5 11.4
Net income attributable to the Partnership 244.9 167.1 13.4
General partner's interest in net income attributable to the Partnership 25.0 5.0 0.3
Limited Partners' interest in net income attributable to the Partnership $ 219.9 $ 162.1 $ 13.1
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Distributions per Limited Partner unit (in dollars per share) $ 1.02575 $ 0.7900 $ 0.1042
Common Units      
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Net income per Limited Partner Unit - Basic and Diluted (in dollars per share) $ 1.32 $ 1.16 $ 0.10
Common Units | Shell Pipeline Company L P      
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic (in units) 21.5 21.5 21.5
Subordinated Units      
Net income per Limited Partner Unit - Basic and Diluted (in dollars):      
Net income per Limited Partner Unit - Basic and Diluted (in dollars per share) $ 1.27 $ 1.14 $ 0.10
Subordinated Units | Shell Pipeline Company L P      
Costs and expenses      
Net income $ 85.5 $ 76.6 $ 6.5
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Diluted (in units) 67.5 67.5 67.5
Common unitholders - public      
Costs and expenses      
Net income $ 107.2 $ 61.1 $ 4.5
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):      
Weighted average limited partner units - Basic (in units) 80.4 51.9 46.0
Common unitholders - public | Shell Pipeline Company L P      
Costs and expenses      
Net income $ 27.2 $ 24.4 $ 2.1