XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities        
Net income $ 58.8 $ 90.6 [1] $ 193.1 $ 200.4 [1],[2]
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion 6.0 5.4 [1] 17.7 16.0 [2]
Allowance oil reduction to net realizable value     0.0 1.0 [2]
Changes in operating assets and liabilities        
Accounts receivable     6.6 6.8 [2]
Allowance oil     (3.6) (2.5) [2]
Prepaid expenses     4.3 2.5 [2]
Accounts payable     (1.6) (5.6) [2]
Deferred revenue     (0.4) (7.3) [2]
Accrued liabilities     5.1 12.5 [2]
Net cash provided by operating activities     224.1 223.8 [2]
Cash flows from investing activities        
Capital expenditures     (21.3) (11.2) [2]
Acquisitions     (120.0) (85.9) [2]
Return of investment     9.6 4.5 [2]
Payment of pre-IPO distributions from investments to SPLC     0.0 (11.9) [2]
Net cash used in investing activities     (131.7) (104.5) [2]
Cash flows from financing activities        
Borrowing under credit facility     296.7 420.8 [2]
Net proceeds from private placement     0.0 297.7 [2]
Contributions from general partner     9.8 6.1 [2]
Capital distributions to general partner     (599.2) (712.1) [2]
Distributions to noncontrolling interest     (17.1) (55.9) [2]
Distributions to unitholders and general partner     (126.0) (66.2) [2]
Credit facilities issuance costs     0.0 (0.3) [2]
Net distribution to Parent     0.0 (42.1) [2]
Net cash used in financing activities     (24.6) (152.0) [2]
Net increase (decrease) in cash and cash equivalents     67.8 (32.7) [2]
Cash and cash equivalents at beginning of the period     93.0 150.2 [2]
Cash and cash equivalents at end of the period $ 160.8 117.5 [2] 160.8 117.5 [2]
Change in accrued capital expenditures     (1.1) (0.4) [2]
Contribution of fixed assets from Parent     $ 0.0 0.4 [2]
Pecten        
Cash flows from operating activities        
Net income   90.6   200.4
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion   5.4   16.0
Allowance oil reduction to net realizable value       1.0
Changes in operating assets and liabilities        
Accounts receivable       6.8
Allowance oil       (2.5)
Prepaid expenses       2.5
Accounts payable       (5.6)
Deferred revenue       (7.3)
Accrued liabilities       12.5
Net cash provided by operating activities       223.8
Cash flows from investing activities        
Capital expenditures       (11.2)
Acquisitions       (85.9)
Return of investment       4.5
Payment of pre-IPO distributions from investments to SPLC       (11.9)
Net cash used in investing activities       (104.5)
Cash flows from financing activities        
Borrowing under credit facility       420.8
Net proceeds from private placement       297.7
Contributions from general partner       6.1
Capital distributions to general partner       (712.1)
Distributions to noncontrolling interest       (55.9)
Distributions to unitholders and general partner       (66.2)
Credit facilities issuance costs       (0.3)
Net distribution to Parent       (42.1)
Net cash used in financing activities       (152.0)
Net increase (decrease) in cash and cash equivalents       (32.7)
Cash and cash equivalents at beginning of the period       150.2
Cash and cash equivalents at end of the period   117.5   117.5
Change in accrued capital expenditures       (0.4)
Contribution of fixed assets from Parent       0.4
Shell Midstream Partners, L.P. | Pecten        
Cash flows from operating activities        
Net income   74.4   161.1
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion   3.5   10.4
Allowance oil reduction to net realizable value       0.9
Changes in operating assets and liabilities        
Accounts receivable       6.6
Allowance oil       (2.1)
Prepaid expenses       2.5
Accounts payable       (5.2)
Deferred revenue       (7.3)
Accrued liabilities       11.2
Net cash provided by operating activities       178.1
Cash flows from investing activities        
Capital expenditures       (7.6)
Acquisitions       (85.9)
Return of investment       4.5
Payment of pre-IPO distributions from investments to SPLC       (11.9)
Net cash used in investing activities       (100.9)
Cash flows from financing activities        
Borrowing under credit facility       420.8
Net proceeds from private placement       297.7
Contributions from general partner       6.1
Capital distributions to general partner       (712.1)
Distributions to noncontrolling interest       (55.9)
Distributions to unitholders and general partner       (66.2)
Credit facilities issuance costs       (0.3)
Net distribution to Parent       0.0
Net cash used in financing activities       (109.9)
Net increase (decrease) in cash and cash equivalents       (32.7)
Cash and cash equivalents at beginning of the period       150.2
Cash and cash equivalents at end of the period   117.5   117.5
Change in accrued capital expenditures       (0.4)
Contribution of fixed assets from Parent       0.4
Shell Auger and Lockport Operations | Pecten        
Cash flows from operating activities        
Net income   16.2   39.3
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation, amortization and accretion   1.9   5.6
Allowance oil reduction to net realizable value       0.1
Changes in operating assets and liabilities        
Accounts receivable       0.2
Allowance oil       (0.4)
Prepaid expenses       0.0
Accounts payable       (0.4)
Deferred revenue       0.0
Accrued liabilities       1.3
Net cash provided by operating activities       45.7
Cash flows from investing activities        
Capital expenditures       (3.6)
Acquisitions       0.0
Return of investment       0.0
Payment of pre-IPO distributions from investments to SPLC       0.0
Net cash used in investing activities       (3.6)
Cash flows from financing activities        
Borrowing under credit facility       0.0
Net proceeds from private placement       0.0
Contributions from general partner       0.0
Capital distributions to general partner       0.0
Distributions to noncontrolling interest       0.0
Distributions to unitholders and general partner       0.0
Credit facilities issuance costs       0.0
Net distribution to Parent       (42.1)
Net cash used in financing activities       (42.1)
Net increase (decrease) in cash and cash equivalents       0.0
Cash and cash equivalents at beginning of the period       0.0
Cash and cash equivalents at end of the period   $ 0.0   0.0
Change in accrued capital expenditures       0.0
Contribution of fixed assets from Parent       $ 0.0
[1] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.
[2] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.