XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2016
Partners' Capital Notes [Abstract]  
Schedule of Allocation of Net Income to Arrive at Net Income Per Limited Partner Unit
The following tables show the allocation of net income attributable to the Partnership to arrive at net income per limited partner unit:
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
58.8

 
$
90.6

 
$
193.1

 
$
200.4

Less:
 
 
 
 
 
 
 
 
Net income attributable to Parent
 

 
16.2

 

 
39.3

Net income attributable to noncontrolling interests
 
2.5

 
20.1

 
17.7

 
51.0

Net income attributable to the Partnership
 
56.3

 
54.3

 
175.4

 
110.1

Less:
 
 

 
 

 
 

 
 

General Partner's distribution declared
 
7.1

 
1.0

 
14.7

 
2.1

Limited Partners' distribution declared on common units
 
29.0

 
15.4

 
79.4

 
41.5

Limited Partners' distribution declared on subordinated units
 
17.8

 
13.9

 
50.5

 
38.5

Income in excess of distributions
 
$
2.4

 
$
24.0

 
$
30.8

 
$
28.0

Schedule of Basic and Diluted Net Income Per Unit
 
 
Three Months Ended September 30, 2016
 
 
General
 
Limited Partners'
 
Limited Partners'
 
 
 
 
Partner
 
Common Units
 
Subordinated Units
 
Total
 
 
(in millions of dollars, except per unit data)
Distributions declared
 
$
7.1

 
$
29.0

 
$
17.8

 
$
53.9

Income in excess of distributions
 
0.1

 
1.4

 
0.9

 
2.4

Net income attributable to the Partnership
 
$
7.2

 
$
30.4

 
$
18.7

 
$
56.3

Weighted average units outstanding (in millions):
 
 

 
 

 
 

 
 

Basic and diluted
 


 
109.8

 
67.5

 


Net income per Limited Partner Unit (in dollars):
 
 

 
 

 
 

 


Basic and diluted
 
 

 
$
0.28

 
$
0.28

 
 



 
 
Nine Months Ended September 30, 2016
 
 
General
 
Limited Partners'
 
Limited Partners'
 
 
 
 
Partner
 
Common Units
 
Subordinated Units
 
Total
 
 
(in millions of dollars, except per unit data)
Distributions declared
 
$
14.7

 
$
79.4

 
$
50.5

 
$
144.6

Income in excess of distributions
 
0.6

 
18.0

 
12.2

 
30.8

Net income attributable to the Partnership
 
$
15.3

 
$
97.4

 
$
62.7

 
$
175.4

Weighted average units outstanding (in millions):
 
 

 
 

 
 

 
 

Basic and diluted
 
 
 
99.2

 
67.5

 
 
Net income per Limited Partner Unit (in dollars):
 
 

 
 

 
 

 
 
Basic and diluted
 
 

 
$
0.98

 
$
0.93

 
 







 
 
Three Months Ended September 30, 2015
 
 
General
 
Limited Partners'
 
Limited Partners'
 
 
 
 
Partner
 
Common Units
 
Subordinated Units
 
Total
 
 
(in millions of dollars, except per unit data)
Distributions declared
 
$
1.0

 
$
15.4

 
$
13.9

 
$
30.3

Distributions in excess of income
 
0.5

 
12.4

 
11.1

 
24.0

Net income attributable to the Partnership
 
$
1.5

 
$
27.8

 
$
25.0

 
$
54.3

Weighted average units outstanding (in millions):
 
 

 
 

 
 

 
 

Basic and diluted
 


 
75.2

 
67.5

 


Net income per Limited Partner Unit (in dollars):
 
 

 
 

 
 

 
 

Basic and diluted
 
 

 
$
0.37

 
$
0.37

 
 



 
 
Nine Months Ended September 30, 2015
 
 
General
 
Limited Partners'
 
Limited Partners'
 
 
 
 
Partner
 
Common Units
 
Subordinated Units
 
Total
 
 
(in millions of dollars, except per unit data)
Distributions declared
 
$
2.1

 
$
41.5

 
$
38.5

 
$
82.1

Distributions in excess of income
 
0.6

 
14.5

 
12.9

 
28.0

Net income attributable to the Partnership
 
$
2.7

 
$
56.0

 
$
51.4

 
$
110.1

Weighted average units outstanding (in millions):
 
 

 
 

 
 

 
 

Basic and diluted
 
 
 
72.6

 
67.5

 
 
Net income per Limited Partner Unit (in dollars):
 
 

 
 

 
 

 
 

Basic and diluted
 
 

 
$
0.77

 
$
0.77