XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue    
Third parties $ 51.3 $ 46.5 [1]
Related parties 25.4 19.4 [1]
Total revenue 76.7 65.9 [1]
Costs and expenses    
Operations and maintenance – third parties 9.4 9.4 [1]
Operations and maintenance – related parties 5.4 5.2 [1]
General and administrative – third parties 2.1 1.7 [1]
General and administrative – related parties 5.7 5.6 [1]
Depreciation, amortization and accretion 5.9 5.2 [1],[2]
Property and other taxes 3.2 3.4 [1]
Total costs and expenses 31.7 30.5 [1]
Operating income 45.0 35.4 [1]
Income from equity investments 23.2 12.5 [1]
Dividend income from investment 2.8 1.6 [1]
Investment and dividend income 26.0 14.1 [1]
Interest expense, net 3.0 0.2 [1]
Income before income taxes 68.0 49.3 [1]
Income tax expense 0.0 0.2 [1]
Net income 68.0 49.1 [1],[2]
Less: Net income attributable to Parent 0.0 7.7 [1]
Net income attributable to the Partnership 55.3 23.6 [1]
Limited Partners' interest in net income attributable to the Partnership $ 52.2 $ 23.1 [1]
Net income per Limited Partner Unit - Basic and Diluted (in dollars):    
Distributions declared per limited partner unit (in dollars per unit) $ 0.2350 $ 0.1750 [1]
General Partner    
Costs and expenses    
Net income attributable to the Partnership $ 3.1 $ 0.5
General Partner | Shell Pipeline Company L P    
Costs and expenses    
Net income 3.1  
General partner's interest in net income attributable to the Partnership 3.1 0.5 [1]
Limited Partners' Common Units    
Costs and expenses    
Net income attributable to the Partnership $ 30.5 $ 11.6
Net income per Limited Partner Unit - Basic and Diluted (in dollars):    
Net income per Limited Partner Unit (in dollars per share) $ 0.36 $ 0.17 [1]
Limited Partner's Subordinated Units    
Costs and expenses    
Net income attributable to the Partnership $ 21.7 $ 11.5
Net income per Limited Partner Unit - Basic and Diluted (in dollars):    
Net income per Limited Partner Unit (in dollars per share) $ 0.32 $ 0.17 [1]
Common unitholders - public    
Costs and expenses    
Net income $ 23.6  
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):    
Weighted average limited partner units - Common (in shares) 63.4 46.0 [1]
Common unitholders - public | Shell Pipeline Company L P    
Costs and expenses    
Net income $ 6.9  
Common Units | Shell Pipeline Company L P    
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):    
Weighted average limited partner units - Common (in shares) 21.5 21.5 [1]
Subordinated Units    
Weighted average Limited Partner Units outstanding - Basic and Diluted (in millions):    
Weighted average limited partner units - Subordinated (in shares) 67.5 67.5 [1]
Subordinated Units | Shell Pipeline Company L P    
Costs and expenses    
Net income $ 21.7  
Noncontrolling Interest    
Costs and expenses    
Net income 12.7  
Less: Net income attributable to noncontrolling interests $ 12.7 $ 17.8 [1]
[1] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.
[2] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.