XML 41 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Retrospective Adjustment - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net income $ 68.0 $ 49.1 [1],[2]
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion 5.9 5.2 [1],[2]
Changes in operating assets and liabilities    
Accounts receivable 0.3 11.2 [1]
Allowance oil (0.4) 0.7 [1]
Prepaid expenses 1.6 1.4 [1]
Accounts payable (0.2) (6.6) [1]
Deferred revenue (1.8) 6.9 [1]
Accrued liabilities (0.1) 4.7 [1]
Net cash provided by operating activities 72.4 72.6 [1]
Cash flows from investing activities    
Capital expenditures (4.7) (2.6) [1]
Return of investment 4.1 3.2 [1]
Payment of pre-IPO distributions from investments to SPLC 0.0 (11.9) [1]
Net cash used in investing activities (0.6) (11.3) [1]
Cash flows from financing activities    
Distributions to noncontrolling interest (12.4) (25.1) [1]
Distributions to unitholders and general partner (35.3) (14.4) [1]
Net distribution to Parent 0.0 (15.1) [1]
Net cash used in financing activities (26.8) (54.6) [1]
Net increase in cash and cash equivalents 45.0 6.7 [1]
Cash and cash equivalents at beginning of the period 93.0 150.2 [1]
Cash and cash equivalents at end of the period 138.0 156.9 [1]
Change in accrued capital expenditures $ 0.4 (0.5) [1]
Pecten    
Cash flows from operating activities    
Net income   49.1
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion   5.2
Changes in operating assets and liabilities    
Accounts receivable   11.2
Allowance oil   0.7
Prepaid expenses   1.4
Accounts payable   (6.6)
Deferred revenue   6.9
Accrued liabilities   4.7
Net cash provided by operating activities   72.6
Cash flows from investing activities    
Capital expenditures   (2.6)
Return of investment   3.2
Payment of pre-IPO distributions from investments to SPLC   (11.9)
Net cash used in investing activities   (11.3)
Cash flows from financing activities    
Distributions to noncontrolling interest   (25.1)
Distributions to unitholders and general partner   (14.4)
Net distribution to Parent   (15.1)
Net cash used in financing activities   (54.6)
Net increase in cash and cash equivalents   6.7
Cash and cash equivalents at beginning of the period   150.2
Cash and cash equivalents at end of the period   156.9
Change in accrued capital expenditures   (0.5)
Shell Midstream Partners, L.P. | Pecten    
Cash flows from operating activities    
Net income   41.4
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion   3.4
Changes in operating assets and liabilities    
Accounts receivable   6.1
Allowance oil   0.3
Prepaid expenses   1.1
Accounts payable   (6.2)
Deferred revenue   6.9
Accrued liabilities   4.4
Net cash provided by operating activities   57.4
Cash flows from investing activities    
Capital expenditures   (2.5)
Return of investment   3.2
Payment of pre-IPO distributions from investments to SPLC   (11.9)
Net cash used in investing activities   (11.2)
Cash flows from financing activities    
Distributions to noncontrolling interest   (25.1)
Distributions to unitholders and general partner   (14.4)
Net distribution to Parent   0.0
Net cash used in financing activities   (39.5)
Net increase in cash and cash equivalents   6.7
Cash and cash equivalents at beginning of the period   150.2
Cash and cash equivalents at end of the period   156.9
Change in accrued capital expenditures   (0.5)
Shell Auger and Lockport Operations | Pecten    
Cash flows from operating activities    
Net income   7.7
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion   1.8
Changes in operating assets and liabilities    
Accounts receivable   5.1
Allowance oil   0.4
Prepaid expenses   0.3
Accounts payable   (0.4)
Deferred revenue   0.0
Accrued liabilities   0.3
Net cash provided by operating activities   15.2
Cash flows from investing activities    
Capital expenditures   (0.1)
Return of investment   0.0
Payment of pre-IPO distributions from investments to SPLC   0.0
Net cash used in investing activities   (0.1)
Cash flows from financing activities    
Distributions to noncontrolling interest   0.0
Distributions to unitholders and general partner   0.0
Net distribution to Parent   (15.1)
Net cash used in financing activities   (15.1)
Net increase in cash and cash equivalents   0.0
Cash and cash equivalents at beginning of the period   0.0
Cash and cash equivalents at end of the period   0.0
Change in accrued capital expenditures   $ 0.0
[1] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.
[2] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.