XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Retrospective Adjustment - Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue    
Third parties $ 51.3 $ 46.5 [1]
Related parties 25.4 19.4 [1]
Total revenue 76.7 65.9 [1]
Costs and expenses    
Operations and maintenance – third parties 9.4 9.4 [1]
Operations and maintenance – related parties 5.4 5.2 [1]
General and administrative – third parties 2.1 1.7 [1]
General and administrative – related parties 5.7 5.6 [1]
Depreciation, amortization and accretion 5.9 5.2 [1],[2]
Property and other taxes 3.2 3.4 [1]
Total costs and expenses 31.7 30.5 [1]
Operating income 45.0 35.4 [1]
Income from equity investments 23.2 12.5 [1]
Dividend income from investment 2.8 1.6 [1]
Investment and dividend income 26.0 14.1 [1]
Interest expense, net 3.0 0.2 [1]
Income before income taxes 68.0 49.3 [1]
Income tax expense 0.0 0.2 [1]
Net income 68.0 49.1 [1],[2]
Less: Net income attributable to Parent 0.0 7.7 [1]
Net income attributable to the Partnership $ 55.3 23.6 [1]
Pecten    
Revenue    
Third parties   46.5
Related parties   19.4
Total revenue   65.9
Costs and expenses    
Operations and maintenance – third parties   9.4
Operations and maintenance – related parties   5.2
General and administrative – third parties   1.7
General and administrative – related parties   5.6
Depreciation, amortization and accretion   5.2
Property and other taxes   3.4
Total costs and expenses   30.5
Operating income   35.4
Income from equity investments   12.5
Dividend income from investment   1.6
Investment and dividend income   14.1
Interest expense, net   0.2
Income before income taxes   49.3
Income tax expense   0.2
Net income   49.1
Less: Net income attributable to Parent   7.7
Less: Net income attributable to noncontrolling interests   17.8
Net income attributable to the Partnership   23.6
Shell Midstream Partners, L.P. | Pecten    
Revenue    
Third parties   41.3
Related parties   10.4
Total revenue   51.7
Costs and expenses    
Operations and maintenance – third parties   6.9
Operations and maintenance – related parties   3.9
General and administrative – third parties   1.6
General and administrative – related parties   5.0
Depreciation, amortization and accretion   3.4
Property and other taxes   3.2
Total costs and expenses   24.0
Operating income   27.7
Income from equity investments   12.5
Dividend income from investment   1.6
Investment and dividend income   14.1
Interest expense, net   0.2
Income before income taxes   41.6
Income tax expense   0.2
Net income   41.4
Less: Net income attributable to Parent   0.0
Less: Net income attributable to noncontrolling interests   17.8
Net income attributable to the Partnership   23.6
Shell Auger and Lockport Operations | Pecten    
Revenue    
Third parties   5.2
Related parties   9.0
Total revenue   14.2
Costs and expenses    
Operations and maintenance – third parties   2.5
Operations and maintenance – related parties   1.3
General and administrative – third parties   0.1
General and administrative – related parties   0.6
Depreciation, amortization and accretion   1.8
Property and other taxes   0.2
Total costs and expenses   6.5
Operating income   7.7
Income from equity investments   0.0
Dividend income from investment   0.0
Investment and dividend income   0.0
Interest expense, net   0.0
Income before income taxes   7.7
Income tax expense   0.0
Net income   7.7
Less: Net income attributable to Parent   7.7
Less: Net income attributable to noncontrolling interests   0.0
Net income attributable to the Partnership   $ 0.0
[1] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.
[2] (1) The 2015 financial information has been retrospectively adjusted for the acquisition of the Shell Auger and Lockport Operations.