XML 37 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Limited Partner Unit
12 Months Ended
Dec. 31, 2015
Partners Capital Notes [Abstract]  
Net Income Per Limited Partner Unit

12. Net Income Per Limited Partner Unit

Net income per unit applicable to common limited partner units and to subordinated limited partner units is computed by dividing the respective limited partners’ interest in net income attributable to the partnership for the period by the weighted average number of common units and subordinated units, respectively, outstanding for the period. Because we have more than one class of participating securities, we use the two-class method when calculating the net income per unit applicable to limited partners. The classes of participating securities include common units, subordinated units, general partner units, and incentive distribution rights. Basic and diluted net income per unit are the same because we do not have any potentially dilutive units outstanding for the period presented.

Our net income includes earnings of our Predecessors related to acquired businesses for periods prior to their acquisition by us. Under the two class method these earnings must be allocated entirely to our General Partner. We have allocated these earnings of our Predecessors to our General Partner.  

The following tables show the allocation of net income to arrive at net income per limited partner unit:

 

 

 

2015

 

 

2014

 

Net income

 

$

272.9

 

 

$

148.9

 

Less:

 

 

 

 

 

 

 

 

Net income attributable to the Predecessors

 

 

39.3

 

 

 

124.1

 

Net income attributable to noncontrolling interests

 

 

66.5

 

 

 

11.4

 

Net income attributable to the Partnership

 

 

167.1

 

 

 

13.4

 

Less:

 

 

 

 

 

 

 

 

General partner's distribution declared

 

 

4.0

 

 

 

0.3

 

Limited partners' distribution declared on common units

 

 

60.1

 

 

 

7.0

 

Limited partner's distribution declared on subordinated units

 

 

53.3

 

 

 

7.1

 

Income in excess of distributions (distributions in excess of income)

 

$

49.7

 

 

$

(1.0

)

 

 

 

2015

 

 

 

General Partner

 

 

Limited Partners' Common Units

 

 

Limited Partner's Subordinated Units

 

 

Total

 

 

 

(in millions of dollars, except per unit data)

 

Distributions declared

 

$

4.0

 

 

$

60.1

 

 

$

53.3

 

 

$

117.4

 

Income in excess of distributions

 

 

1.0

 

 

 

25.4

 

 

 

23.3

 

 

 

49.7

 

Net income attributable to the Partnership

 

$

5.0

 

 

$

85.5

 

 

$

76.6

 

 

$

167.1

 

Weighted average units outstanding (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2.9

 

 

 

73.4

 

 

 

67.5

 

 

 

143.8

 

Diluted

 

 

2.9

 

 

 

73.4

 

 

 

67.5

 

 

 

143.8

 

Net income per limited partner unit (in dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

1.16

 

 

$

1.14

 

 

 

 

 

Diluted

 

 

 

 

 

$

1.16

 

 

$

1.14

 

 

 

 

 

 

 

 

2014

 

 

 

General Partner

 

 

Limited Partners' Common Units

 

 

Limited Partner's Subordinated Units

 

 

Total

 

 

 

(in millions of dollars, except per unit data)

 

Distributions declared

 

$

0.3

 

 

$

7.0

 

 

$

7.1

 

 

$

14.4

 

Distributions in excess of net income subsequent to the IPO

 

 

 

 

 

(0.5

)

 

 

(0.5

)

 

 

(1.0

)

Net income attributable to the Partnership

 

$

0.3

 

 

$

6.5

 

 

$

6.6

 

 

$

13.4

 

Weighted average units outstanding (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2.7

 

 

 

67.5

 

 

 

67.5

 

 

 

137.7

 

Diluted

 

 

2.7

 

 

 

67.5

 

 

 

67.5

 

 

 

137.7

 

Net income per limited partner unit (in dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.10

 

 

$

0.10

 

 

 

 

 

Diluted

 

 

 

 

 

$

0.10

 

 

$

0.10