XML 31 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Method Investments
12 Months Ended
Dec. 31, 2015
Equity Method Investments And Joint Ventures [Abstract]  
Equity Method Investments

6. Equity Method Investments

As of December 31, 2015, our equity method investments consist of 28.6% interest in Mars, 49.0% interest in Bengal and 36.0% interest in Poseidon.

Equity investments in affiliates comprise the following as of the dates indicated:

 

 

 

December 31,

 

 

 

2015

 

 

2014

 

Mars

 

$

84.0

 

 

$

85.7

 

Bengal

 

 

75.6

 

 

 

75.0

 

Poseidon(1)

 

 

25.4

 

 

 

 

 

 

$

185.0

 

 

$

160.7

 

 

(1) We acquired an equity interest in Poseidon on July 1, 2015. For additional information regarding this transaction, see Note 3 - Acquisitions.

 

Our equity investments in affiliates balance was affected by the following during the periods indicated:

 

 

 

2015

 

 

 

Mars

 

 

Bengal

 

 

Poseidon

 

 

Total

 

Distributions received

 

$

34.9

 

 

$

20.2

 

 

$

21.2

 

 

$

76.3

 

Income from equity investments

 

 

33.2

 

 

 

20.8

 

 

 

16.1

 

 

 

70.1

 

Return of investment (1)

 

 

1.7

 

 

 

 

 

 

5.1

 

 

 

6.8

 

Income in excess of distributions (2)

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

 

 

 

 

2014

 

 

 

Mars

 

 

Bengal

 

 

Total

 

Distributions received

 

$

5.5

 

 

$

2.8

 

 

$

8.3

 

Income from equity investments

 

 

3.4

 

 

 

3.3

 

 

 

6.7

 

Return of investment (1)

 

 

2.1

 

 

 

 

 

 

2.1

 

Income in excess of distributions (2)

 

 

 

 

 

(0.5

)

 

 

(0.5

)

 

(1) Distributions received in excess of our income from equity investments is shown as a return of investment in our consolidated statements of cash flows.

(2) Income from equity investments in excess of distributions is shown as a reduction to cash flows from operating activities in our consolidated statements of cash flows.

 

Summarized Financial Information

The following presents aggregated selected balance sheet and income statement data for our equity method investments (on a 100.0% basis):

 

 

 

December 31, 2015

 

 

July 1, 2015 - December 31, 2015

 

 

 

Mars

 

 

Bengal

 

 

Poseidon

 

Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (1)

 

$

205.9

 

 

$

70.3

 

 

$

 

Total operating expenses (1)

 

 

85.7

 

 

 

28.1

 

 

 

 

Operating income (1)

 

 

120.3

 

 

 

42.2

 

 

 

 

Net income

 

 

120.3

 

 

 

42.1

 

 

 

45.9

 

Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

40.9

 

 

$

29.0

 

 

$

18.5

 

Non-current assets

 

 

208.2

 

 

 

146.3

 

 

 

249.2

 

Total assets

 

$

249.1

 

 

$

175.3

 

 

$

267.7

 

Current liabilities

 

 

6.4

 

 

 

11.2

 

 

 

22.5

 

Non-current liabilities

 

 

 

 

 

0.9

 

 

 

203.5

 

Equity

 

 

242.7

 

 

 

163.2

 

 

 

41.7

 

Total liabilities and equity

 

$

249.1

 

 

$

175.3

 

 

$

267.7

 

 

(1) Interest in Poseidon was acquired by the Partnership on July 1, 2015. For 2015, Poseidon total revenue, total operating expenses and operating income (on a 100% basis) was $123.7 million, $28.6 million, and $95.1 million, respectively.

 

 

 

November 3, 2014 - December 31, 2014

 

 

 

Mars

 

 

Bengal

 

Statements of Income

 

 

 

 

 

 

 

 

Total revenues (1)

 

$

 

 

$

 

Total operating expenses (1)

 

 

 

 

 

 

Operating income (1)

 

 

 

 

 

 

Net income

 

 

11.9

 

 

 

6.6

 

Balance Sheets

 

 

 

 

 

 

 

 

Current assets

 

$

38.3

 

 

$

35.9

 

Non-current assets

 

 

212.1

 

 

 

146.7

 

Total assets

 

$

250.4

 

 

$

182.6

 

Current liabilities

 

 

6.1

 

 

 

19.0

 

Non-current liabilities

 

 

 

 

 

1.2

 

Equity

 

 

244.3

 

 

 

162.4

 

Total liabilities and equity

 

$

250.4

 

 

$

182.6

 

 

(1) Interests in Mars and Bengal were acquired by the Partnership on November 3, 2014. For 2014, Mars total revenue, total operating expenses and operating income (on a 100% basis) was $160.5 million, $73.0 million, and $87.4 million, respectively, and Bengal total revenue, total operating expenses and operating income (on a 100% basis) was $65.9 million, $27.2 million, and $38.7 million, respectively.