EX-99.2 5 d706153dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

Colonial Pipeline Company

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTH PERIODS ENDED

MARCH 31, 2019 AND 2018

(Unaudited)


Colonial Pipeline Company

Interim Condensed Consolidated Balance Sheets

 

     (Unaudited)        
     March 31, 2019     December 31, 2018  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 200,142,180     $ 159,046,497  

Short-term investments

     25,524,974       25,362,032  

Accounts receivable, net:

    

Trade:

    

Affiliates

     14,650,277       18,388,000  

Non-affiliates

     126,833,885       111,175,811  

Other receivables

     21,899,816       28,339,495  

Prepaid expenses and other current assets

     13,831,813       20,987,942  
  

 

 

   

 

 

 

Total current assets

     402,882,945       363,299,777  

Property, plant, and equipment, at cost

     3,921,703,635       3,898,416,478  

Less accumulated depreciation

     (1,580,091,395     (1,580,158,490
  

 

 

   

 

 

 

Net property, plant, and equipment

     2,341,612,240       2,318,257,988  

Intangible assets

     262,503,190       263,278,451  

Investment in affiliates

     128,452,390       134,558,558  

Goodwill

     57,071,321       57,071,321  

Other assets

     18,748,516       17,680,284  
  

 

 

   

 

 

 

Total assets

   $ 3,211,270,602     $ 3,154,146,379  
  

 

 

   

 

 

 

Liabilities and net stockholders’ deficiency:

    

Accounts payable and accrued liabilities

   $ 164,015,879     $ 154,623,813  

Accrued compensation

     14,666,388       27,738,669  

Taxes payable

     43,997,021       13,598,012  

Accrued interest

     48,404,812       28,928,500  
  

 

 

   

 

 

 

Total current liabilities

     271,084,100       224,888,994  

Long-term debt, net

     2,507,107,238       2,506,955,637  

Deferred income taxes

     480,154,422       469,177,667  

Other non-current liabilities

     101,454,245       100,902,547  

Commitments and contingencies (Note G)

    

Net stockholders’ deficiency:

    

Common stock, $1,000 par value; 60,000 shares authorized; 36,000 shares issued

     36,000,000       36,000,000  

Additional paid-in capital

     10,980,000       10,980,000  

Accumulated other comprehensive loss

     (22,388,686     (22,678,088

Retained earnings

     51,875,147       52,915,486  

Treasury stock, 4,136 shares

     (224,995,864     (224,995,864
  

 

 

   

 

 

 

Net stockholders’ deficiency

     (148,529,403     (147,778,466
  

 

 

   

 

 

 

Total liabilities and net stockholders’ deficiency

   $ 3,211,270,602     $ 3,154,146,379  
  

 

 

   

 

 

 

See accompanying notes

 

1


Colonial Pipeline Company

Interim Condensed Consolidated Statements of Income

and Retained Earnings

(Unaudited)

 

     Three Months Ended March 31,  
     2019      2018  

Revenues:

     

Operating revenues:

     

Transportation

   $ 335,833,462      $ 304,837,369  

Line lease, storage, blending and other

     33,343,094        30,960,665  
  

 

 

    

 

 

 

Total operating revenues

     369,176,556        335,798,034  

Non-operating revenues:

     

Interest and other income

     1,694,802        1,164,883  
  

 

 

    

 

 

 

Total revenues

     370,871,358        336,962,917  
  

 

 

    

 

 

 

Expenses:

     

Operating expense:

     

Employee expense

     38,125,011        35,401,676  

Power

     52,299,485        51,965,897  

Ad valorem, franchise and other taxes

     13,558,792        12,748,024  

Depreciation and amortization

     20,037,659        18,519,836  

Other operating expenses

     42,003,313        35,803,290  
  

 

 

    

 

 

 

Total operating expenses

     166,024,260        154,438,723  
  

 

 

    

 

 

 

Non-operating expenses:

     

Interest expense and debt issue costs

     32,628,225        28,239,537  
  

 

 

    

 

 

 

Total expenses

     198,652,485        182,678,260  
  

 

 

    

 

 

 

Income from equity investments

     7,908,696        8,757,562  
  

 

 

    

 

 

 

Income before income tax expense

     180,127,569        163,042,219  

Income taxes:

     

Current

     29,044,992        28,580,980  

Deferred

     14,406,708        11,928,540  
  

 

 

    

 

 

 

Total income tax expense

     43,451,700        40,509,520  
  

 

 

    

 

 

 

Net income

   $ 136,675,869      $ 122,532,699  
  

 

 

    

 

 

 

Retained earnings at beginning of period

   $ 52,915,486      $ 248,218,700  

Accumulated other comprehensive income reclass

     —          6,248,114  

Dividends declared

     137,716,208        324,630,432  
  

 

 

    

 

 

 

Retained earnings at end of period

   $ 51,875,147      $ 52,369,081  
  

 

 

    

 

 

 

See accompanying notes

 

2


Colonial Pipeline Company

Interim Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three Months Ended March 31,  
     2019      2018  

Net income

   $ 136,675,869      $ 122,532,699  

Change in unrecognized pension and other postretirement costs, net of tax

     289,402        —    
  

 

 

    

 

 

 

Total other comprehensive income, net of tax

     289,402        —    
  

 

 

    

 

 

 

Comprehensive income

   $ 136,965,271      $ 122,532,699  
  

 

 

    

 

 

 

See accompanying notes

 

3


Colonial Pipeline Company

Interim Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended March 31,  
     2019     2018  

Operating activities

    

Net income

   $ 136,675,869     $ 122,532,699  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     20,572,804       18,956,768  

Deferred income tax expense

     14,406,708       11,928,540  

Loss on disposition or sale of assets

     —         1,595  

Equity investment earnings net of distributions received

     5,982,975       (1,222,364

Changes in operating assets and liabilities:

    

Accounts receivable

     (5,643,614     45,765,948  

Prepaid expenses and other current assets

     7,156,129       32,532,893  

Other assets

     (1,138,274     741,119  

Accounts payable and accrued liabilities

     55,791,345       (40,350,444

Other noncurrent liabilities

     872,410       561,160  
  

 

 

   

 

 

 

Total adjustments

     98,000,483       68,915,215  
  

 

 

   

 

 

 

Net cash provided by operating activities

     234,676,352       191,447,914  
  

 

 

   

 

 

 

Investing activities

    

Additions to property, plant, and equipment

     (55,518,641     (62,432,279

Proceeds from disposal or sale of assets

     37,723       39,136  
  

 

 

   

 

 

 

Net cash used in investing activities

     (55,480,918     (62,393,143
  

 

 

   

 

 

 

Financing activities

    

Net proceeds from commercial paper

     —         30,000,000  

Net proceeds from issuance of long-term debt

     —         543,543,000  

Dividends paid

     (137,716,208     (324,630,432

Deferred financing costs paid

     (383,543     (4,987,500
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (138,099,751     243,925,068  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     41,095,683       372,979,839  

Cash and cash equivalents at beginning of period

     159,046,497       102,544,062  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 200,142,180     $ 475,523,901  
  

 

 

   

 

 

 

See accompanying notes

 

4


Colonial Pipeline Company

Notes to Interim Condensed Consolidated Financial Statements

Note A – Basis of Presentation

The accompanying financial statements are presented on a consolidated basis and include the accounts of Colonial Pipeline Company and its subsidiaries (Colonial or the Company). The unaudited Interim Condensed Consolidated Financial Statements included herein have been prepared by management in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and present the Company’s financial position, results of operations, and cash flows. These condensed consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present fairly the consolidated results for the interim condensed periods presented. Certain information and footnote disclosures normally included in the Company’s annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. However, management believes that the disclosures included in this quarterly document are adequate to make the information presented not misleading. These financial statements and related disclosures should be read in conjunction with the Company’s audited consolidated financial statements as of December 31, 2018, as further information regarding the Company’s accounting policies are retained therein. Operating results for the three-month period ended March 31, 2019 are not necessarily indicative of the results that may be expected and ultimately realized for the year ending December 31, 2019.

Note B – Recent Accounting Pronouncements

In March 2017, the FASB issued ASU 2017-07, Compensation – Retirement Benefits (Topic 715) – Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This standard requires an employer to report the service cost component of a retirement benefit plan in the same financial statement line item as other compensation costs arising from services rendered by the pertinent employees during the period and present other components of net periodic benefit cost outside of income from operations. This standard is effective for the Company for the year ended December 31, 2019 and will not have a material impact on the Company’s results of operations, financial condition or cash flows.

In February 2016, the FASB issued ASU 2016-02, Leases, and subsequent amendments, which requires lessees to recognize a right-of-use asset and a lease liability on the balance sheet for leases with lease terms greater than twelve months as well as enhanced disclosure requirements. Leases will be classified as either a financing lease or an operating lease. An entity has the option to adopt the ASU i) at the beginning of the earliest period presented using a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements; or ii) at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption without restating prior periods. There are various practical expedients an entity may elect to apply. This guidance is effective for the Company for the year ended December 31, 2020. The Company is still evaluating the impact this ASU will have on the Company’s results of operations, financial condition, or cash flows.

 

5


Note B – Recent Accounting Pronouncements (continued)

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The two permitted transition methods are the full retrospective method, which requires retrospective presentation of all periods presented, and the modified retrospective method, in which the cumulative effect of applying the standard would be recognized at the date of initial application. This standard is effective for the Company for the year ended December 31, 2019 and is not expected to have a material impact on the Company’s results of operations, financial condition or cash flows.

Colonial also considered other recently issued accounting pronouncements and is currently evaluating the impact these standards will have on the Company’s results of operations, financial condition or cash flows.

Note C – Fair Value of Financial Instruments

The carrying amounts reflected in the Interim Condensed Consolidated Balance Sheets for cash and cash equivalents, short-term investments, accounts receivable, prepaid expenses and other current assets, and accounts payable and accrued expense approximate their respective fair values based on the short-term nature of these instruments. The carrying amount of commercial paper borrowings, when applicable, approximates its fair value based upon the variable rates charged on the borrowings and the short terms to maturity (typically seven days or less) for these instruments.

Relevant accounting literature establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value.

Level 1 inputs are quoted market prices in active markets for identical assets or liabilities. Such inputs are the basis for the fair values of the Company’s deferred compensation plan assets, which are included in Other assets within the Interim Condensed Consolidated Balance Sheets.

Level 2 inputs are observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities or other inputs that are observable or can be corroborated by observable market data. The fair value of the Company’s overnight repurchase agreement is determined based upon the quoted market prices for the U.S. Treasury securities associated with the repurchase agreements that are reflected within Cash and cash equivalents within the Interim Condensed Consolidated Balance Sheets.

 

6


Note C – Fair Value of Financial Instruments (continued)

 

Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below and do not include the value of outstanding checks and other cash balances that are not subject to repurchase agreements:

 

     Fair Value at March 31, 2019  
     Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (In Thousands)  

Assets:

           

Deferred compensation assets

   $ 6,456      $ —        $ —        $ 6,456  

Overnight repurchase agreements

     —          150,000        —          150,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,456      $ 150,000      $ —        $ 156,456  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value at December 31, 2018  
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  
     (In Thousands)  

Assets:

           

Deferred compensation assets

   $ 5,444      $ —        $ —        $ 5,444  

Overnight repurchase agreements

     —          150,000        —          150,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 5,444      $ 150,000      $ —        $ 155,444  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Note D – Related-Party Matters

Operating revenues from stockholder companies (or related parties of stockholder companies) were approximately $30.9 million and $28.3 million for the three-month periods ended March 31, 2019 and 2018, respectively.

The Company owns a 50% interest in Bengal Pipeline Company, LLC (Bengal), a joint venture with Shell Midstream Partners, L.P. (SHLX). SHLX is a member of Colonial’s ownership group. The Company records its investment in Bengal under the equity method of accounting. Income from this joint venture is recorded in the Income from equity investments line item of the Interim Condensed Consolidated Statements of Income and Retained Earnings.

The Company is a party to an administrative services agreement and a tank farm operating agreement with Bengal. Under these agreements, the Company operates a tank farm for Bengal and provides certain administrative services to Bengal. These agreements were renewed in 2018 and expire in December 2021, and are renewable by either party upon written notice of intent. The Company has recorded revenues of approximately $1.2 million and $1.1 million for services rendered under these agreements during the first three months of 2019 and 2018, respectively.

The Company, through a wholly-owned subsidiary, owns a 50% interest in Powder Springs Logistics, LLC (Powder Springs), a joint venture with an unrelated third party. The Company records its investment in Powder Springs under the equity method of accounting. Income from this joint venture is recorded in the Income from equity investments line item of the Interim Condensed Consolidated Statements of Income and Retained Earnings.

In connection with the joint venture, the Company entered into certain agreements with Powder Springs. These agreements include various license, access, use agreements and a land lease which have an initial term of ten years, expiring in 2027.

 

8


Note E – Long-Term Debt and Other Borrowing Facilities

Long-term debt and other borrowings were as follows at:

 

     March 31,
2019
     December 31,
2018
 
     (In Thousands)  

Unsecured notes:

     

3.50% notes, due October 15, 2020
(net of unamortized discount of $99 and $115 at March 31, 2019 and December 31, 2018, respectively)

   $ 274,901      $ 274,885  

3.75% notes, due October 1, 2025
(net of unamortized discount of $623 and $647 at March 31, 2019 and December 31, 2018, respectively)

     349,377        349,353  

8.375% notes, due November 1, 2030
(net of unamortized discount of $870 and $888 at March 31, 2019 and December 31, 2018, respectively)

     174,130        174,112  

7.63% notes, due April 15, 2032
(net of unamortized discount of $47 and $48 at March 31, 2019 and December 31, 2018, respectively)

     399,953        399,952  

6.58% notes, due August 28, 2032
(net of unamortized discount of $60 and $61 at March 31, 2019 and December 31, 2018, respectively)

     184,940        184,939  

6.375% notes, due August 1, 2037
(net of unamortized discount of $603 and $612 at March 31, 2019 and December 31, 2018, respectively)

     249,397        249,388  

4.20% notes, due April 15, 2043
(net of unamortized discount of $2,178 and $2,201 at March 31, 2019 and December 31, 2018, respectively)

     347,822        347,799  

4.25% notes, due April 15, 2048
(net of unamortized discount of $6,242 and $6,296 at March 31, 2019 and December 31, 2018, respectively)

     543,758        543,704  
  

 

 

    

 

 

 

Total debt, excluding deferred financing costs

     2,524,278        2,524,132  

Unamortized deferred financing costs

     (17,171      (17,176

Less: amounts due within one year

     —          —    
  

 

 

    

 

 

 

Long-term debt, net

   $ 2,507,107      $ 2,506,956  
  

 

 

    

 

 

 

On March 29, 2018, Colonial issued $550 million of 4.25% senior unsecured notes due 2048. The terms of the unsecured notes indenture are consistent with the Company’s existing indentures. The Company used the net proceeds from this offering (1) to partially fund capital expenditures for growth projects, as well as infrastructure improvements and initiatives that extend the useful life of the pipeline system and (2) to partially fund a dividend to stockholders, consistent with prior practices. Remaining net proceeds have been used for general corporate purposes.

 

9


Note E – Long-Term Debt and Other Borrowing Facilities (continued)

 

The Company’s unsecured notes are governed by unsecured note indentures that contain provisions that restrict the Company from entering into certain transactions and that also require semi-annual payments of interest. The principal amounts associated with these notes are due at maturity. Colonial believes it is in compliance with its debt covenants as of March 31, 2019, and the Company believes that, during the next twelve months, its liquidity and capital resources will be sufficient to meet its current working capital, capital expenditure, and other anticipated cash requirements.

The Company issues commercial paper to fund working capital requirements and capital expenditures. As of March 31, 2019 and December 31, 2018, there were no commercial paper notes outstanding. The Company maintains a revolving credit facility with a group of banks, which serves as back-up liquidity for the Company’s commercial paper program. As of March 31, 2019 and December 31, 2018, Colonial’s borrowing capacity on the existing credit facility was $500 million. This facility is scheduled to expire on April 28, 2022. At March 31, 2019 and December 31, 2018, no amounts were outstanding under this revolving credit agreement. The Company pays a facility fee that varies based upon the Company’s debt ratings.

Note F – Subsequent Events

Other than those transactions described throughout these Notes to Interim Condensed Consolidated Financial Statements, no significant events occurred subsequent to the balance sheet date but prior to the June 26, 2019 issuance of this report that would have a material impact on the interim consolidated financial statements.

Note G – Commitments and Contingencies

Colonial operates within an industry whose regulations afford shippers and other parties with a formal mechanism to protest and file complaints against the Company regarding its primary source of revenue – tariffs that are charged to customers that utilize the Company’s transportation-related services. Separately, the Company is party to certain negotiated, multi-year business agreements that may restrict the Company from taking certain prospective tariff rate actions. Accordingly, Colonial is subject to various legal claims and other loss contingencies that arise from the conduct of its normal business and operations. While the Company is partially insured for certain types of events, its insurance programs do not provide the Company protection from losses that may arise from tariff-based challenges. Colonial establishes accruals for legal contingencies when the costs associated with those matters become probable of occurrence and can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts accrued for such claims. However, unless otherwise disclosed, the Company cannot make a meaningful estimate of actual costs or a range of reasonably possible losses that could be higher or lower than the amounts accrued. While the ultimate effect of the contingencies addressed herein cannot be determined at this time, the Company does not currently anticipate that these contingencies will have a material impact on the Company’s financial position, its results of operations, or its cash flow unless otherwise disclosed.

 

10


Note G – Commitments and Contingencies (continued)

 

Matters Pertaining to Customer Actions

Between 2012 and 2014, certain of Colonial’s airline shippers contacted the Company indicating the intent to file with the FERC complaints alleging unlawful charges by Colonial, a few of which did file complaints with the FERC. All such issues were settled and, to the extent they involved actual complaints with the FERC, were the subject of formal settlement filings. As part of these settlements, Colonial agreed to make lump sum payments to certain of these shippers and agreed to certain incentive rates for an established period of time in exchange for the shippers’ agreement not to challenge Colonial’s rates during the term of the settlement. The settlements have different effective dates and different terms. One of the settlements, involving two shippers, expired June 30, 2018 and another settlement expired December 31, 2018.

On November 22, 2017, three of Colonial’s shippers filed a complaint with the FERC challenging that the Company’s rates are unjust and unreasonable. These shippers are seeking reparations reaching back two years prior to the filing and during the pendency of the complaint. An adverse outcome could also result in a reduction of the Company’s prospective rates, including its market- based rates. Since then, several other shippers have filed similar complaints or motions to intervene. The latter complaints ask the FERC to consolidate the complaint with the original complaint so that the cases may be heard together. Colonial filed answers to these complaints. Colonial’s answers state that it believes it has substantial defenses to the complaints, which the Company intends to pursue vigorously. On September 20, 2018, the FERC issued an order to consolidate the complaints and set the combined complaint for settlement and hearing. Subsequent to the order, additional complaints have been filed, the majority of which have also been consolidated. As part of the order, the FERC established separate proceedings for complaints regarding (a) the Company’s market-based rates and (b) the Company’s index-based rates and transmix and product loss practices. On April 30, 2019, an order was issued terminating the settlement proceedings. On May 2, 2019, the FERC issued an order that designated a judge for the rate case hearing. It is not possible at this time for Colonial to reasonably estimate the potential exposure it may face if these complaints are successful. However, considering the magnitude and breadth of the allegations, they could have a material adverse impact on the Company’s financial condition, its results of operations, and its overall liquidity.

Separately, the FERC has initiated an investigation into certain of Colonial’s line apportionment practices that include, but are not limited to, Colonial’s administration of shipper history transfers and its capacity allocation program. This investigation was undertaken by the FERC in response to a complaint that was filed in 2016 by a limited number of shippers and is not expected to affect the amounts that Colonial charges for transportation services.

Finally, the FERC has been requested to make various changes to its policy regarding the allowance of income taxes in pipeline rates, including a mandatory reduction in rates to reflect the impact of the reduction in corporate income tax rates set forth by the TCJA. The FERC noted that it would not take industry-wide action at this time to reduce oil pipelines rates. Instead, the effects of the TCJA would be factored into the level of the index that will be in effect for the five-year period beginning July 1, 2021.

 

11


Note G – Commitments and Contingencies (continued)

 

Matters Pertaining to System Integrity Events

In early September 2016, a product release that involved one of Colonial’s pipelines was reported near Helena, Alabama.

On October 31, 2016, a contract crew was excavating Colonial’s primary gasoline pipeline near Helena, Alabama, to prepare for work required as a result of the previously described September 2016 release. During the excavation, an incident occurred that resulted in a product release and fire, and caused the Company to shut down its primary gasoline pipeline. The incident resulted in two fatalities as well as the hospitalization of several contractors. Colonial restarted the affected pipeline on November 6, 2016. During 2018, parties impacted by the incident filed suit against Colonial. Provisional reserves related to this matter are reflected within the Interim Condensed Consolidated Balance Sheets.

The investigations of these events remain ongoing. The ultimate costs of these incidents are unknown at this time, and it is possible that the Company may incur additional fines, penalties, or other financial or operational costs related to these events.

Environmental and Regulatory Matters

Colonial’s operations are subject to federal, state, and local laws and regulations that govern the transportation, handling, storage, and disposal of hazardous substances, and the remediation of sites that may be affected by such activity. Permits and environmental controls are required for certain of the Company’s operations, and these permits and controls are subject to modification, renewal, and revocation by their issuing authorities. Environmental laws and regulations have generally become stricter in recent years, and the cost of responding to future changes may be substantial. While the Company believes that it is currently in compliance with all material environmental laws and regulations, and that it has taken reasonable steps to ensure such compliance, there can be no assurance that it will not incur significant costs to remediate violations of such laws and regulations or to comply with changes in, or stricter or different interpretation of, existing laws and regulations. Such costs could have a material adverse effect on the Company’s financial results.

Accrued liabilities for legal and regulatory contingencies totaled $83.7 million and $83.9 million at March 31, 2019 and December 31, 2018, respectively. The Company classifies these liabilities as current or noncurrent based on management’s estimate regarding the timing of payments. Colonial anticipates that it will expend approximately $33.9 million of the amount accrued as of March 31, 2019 during the next twelve months. These accruals contemplate legal and environmental contingencies involving 39 incident sites and do not include amounts involving the customer referenced earlier in this report. Due to the nature of these contingencies, the timing of the distribution of related payments is not estimable.

 

12


Note G – Commitments and Contingencies (continued)

 

The estimates of the Company’s liabilities that are discussed throughout this report are based upon currently available facts, existing technology, and presently enacted laws and regulations. When the available information is only sufficient to estimate a range of probable liability and no amount within the range is more likely to be paid than any other, the lower end of the estimated range is used to determine the liability. Estimates of environmental liabilities may be revised in accordance with results of additional testing and geological studies, the success of remediation initiatives addressing the most significant areas of contamination, the rate at which site conditions may change, and the requirements of various regulatory agencies that may be monitoring the Company’s efforts. While it is reasonably possible that material liabilities in excess of amounts recorded may exist, the Company is presently unable to make further estimates regarding such amounts.

Self-Insurance

Colonial is partially self-insured for risks including, but not limited to, environmental damage arising from events whose onset may be either sudden or gradual, physical loss to property, workers’ compensation, and automobile liability. As of March 31, 2019, the Company’s self- insured retention for claims involving the majority of these risks was limited to $20 million per occurrence. Colonial’s insurance program provides up to $800 million of indemnification for environmental events, which is subject to the aforementioned self-insurance retention thresholds. The Company’s insurance does not cover every potential risk associated with operating a pipeline and other facilities.

Note H – Defined Benefit Pension Plan

Colonial does not expect to make a qualified pension contribution during 2019.

Note I – Income Taxes

Colonial files income tax returns with the Internal Revenue Service (IRS) and states in which the pipeline operates or has employees. The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for any discrete items in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made.

On December 22, 2017, the TCJA was signed into law. The TCJA reduced the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018. Colonial prospectively adopted ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, and recorded a $6.2 million adjustment that effective increased retained earnings and decreased tax effects otherwise “stranded” in AOCI. The effect of this adjustment is presented in the Interim Condensed Consolidated Statements of Income and Retained Earnings.

 

13


Note I – Income Taxes (continued)

 

The IRS continues to issue regulations that provide further interpretation and guidance on the law and each respective state‘s adoption of the provisions contained in the Tax Reform Legislation remains uncertain. The Company does not believe these regulations will have a material impact on the Company’s results of operations, financial condition or cash flows.

The Company files income tax returns with the Internal Revenue Service (IRS) and states in which the pipeline operates or has employees. As of March 31, 2019, the Company’s tax years 2015 through 2017 are subject to examination by the IRS and the Company’s tax years 2014 through 2017 are subject to examination by certain state and local authorities. The Company is currently under examination by the IRS for the 2016 calendar year and the state of New Jersey for calendar years 2014 through 2017. The result of these examinations is not currently expected to have a material impact upon the Company’s financial statements, results of operations or cash flows.

Note J – Acquisition

On May 1, 2018 (the Closing Date), the Company acquired all of the membership interests of Northstar Port Arthur LLC (Northstar), the owner of a marine terminal located in Port Arthur, Texas. The purchase price for the transaction was $101.2 million. The acquisition expands the Company’s footprint and operational capabilities in the Gulf Coast region. The transaction was accounted for as a business combination in accordance with relevant accounting literature.

Beginning on the Closing Date, the Company included the operating results of Northstar on a consolidated basis within its consolidated financial statements. The contribution of Northstar’s revenues and expenses to Colonial’s financial results presented herein is immaterial. The Company expensed all acquisition and transaction costs associated with the acquisition. Under the acquisition method of accounting, Colonial made an assignment of the acquisition price to Northstar’s net tangible and intangible assets based on their estimated fair values as of the Closing Date. The excess of the acquisition price over the net tangible and identifiable intangible assets has been recorded as Goodwill within the Interim Condensed Consolidated Balance Sheets. This goodwill is deductible for income tax purposes.

 

14


Note J – Acquisition (continued)

 

A summary of the purchase price allocation is as follows:

 

Net Assets Acquired (in thousands):

 

Assets acquired:

  

Cash and cash equivalents

   $ 16  

Accounts receivable

     737  

Property, plant and equipment

     21,896  

Customer relationships

     49,500  

Goodwill

     29,501  
  

 

 

 

Total assets acquired

     101,650  

Liabilities assumed:

  

Accounts payable and accrued expenses

     (431
  

 

 

 

Total liabilities assumed

     (431
  

 

 

 

Net assets acquired

   $ 101,219  
  

 

 

 

Of the total purchase price, $49.5 million has been allocated to identifiable intangible assets, namely customer relationships. The value allocated to customer relationships is being amortized on a straight-line basis over a period of 20 years. Amortization expense for these customer relationships was $0.6 million for the three-month period ending March 31, 2019. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized, including expected synergies from the acquisition.

 

15