XML 55 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Mar. 31, 2018
Cash flows from operating activities      
Net income $ 47,949 $ 39,022 $ 28,879
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 21,211 18,256 16,000
Stock-based compensation 4,908 2,873 2,248
Amortization of intangible assets 172 646 1,128
Amortization of right-of-use assets 31,091    
Amortization of debt issuance fees and debt discount 946 1,235 1,199
Loss on disposal of property and equipment 417 23 252
Gain on adjustment of right-of-use assets and lease liabilities (186)    
Damaged asset write-off   312 2,357
Store impairment charge 191 455 83
Accretion of above market leases   (28) (2)
Deferred taxes 2,599 4,172 1,860
Changes in operating assets and liabilities, net of acquisition:      
Accounts receivable, net 5,721 (3,706) (35)
Inventories (45,622) (27,702) (24,598)
Prepaid expenses and other current assets (2,351) 4,179 (3,281)
Other assets (548) (254) (167)
Accounts payable (13,810) 14,191 13,062
Accrued expenses and other current liabilities 6,310 6,882 3,977
Other liabilities (3,611) 2,704 1,238
Operating leases (30,070)    
Net cash provided by operating activities 25,317 63,260 44,200
Cash flows from investing activities      
Purchases of property and equipment (37,195) (27,525) (24,418)
Insurance recoveries for property and equipment 717 184 865
Acquisition of business, net of cash acquired (3,688) (4,424)  
Net cash used in investing activities (40,166) (31,765) (23,553)
Cash flows from financing activities      
Borrowings/(payments) on line of credit - net 129,900 (21,006) (12,268)
Repayments on debt and finance lease obligations (65,553) (10,554) (10,448)
Debt issuance fees paid (1,221)   (520)
Tax withholding payments for net share settlement (532) (474) (125)
Proceeds from the exercise of stock options 5,204 8,137 3,695
Net cash provided by/(used in) financing activities 67,798 (23,897) (19,666)
Net increase in cash and cash equivalents 52,949 7,598 981
Cash and cash equivalents, beginning of period 16,614 9,016 8,035
Cash and cash equivalents, end of period 69,563 16,614 9,016
Supplemental disclosures of cash flow information:      
Cash paid for income taxes 13,391 649 614
Cash paid for interest 11,958 14,947 13,743
Supplemental disclosure of non-cash activities:      
Unpaid purchases of property and equipment $ 6,066 1,877 $ 1,315
Equipment acquired through capital lease   $ 171