XML 72 R58.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL AND DEFINITE-LIVED INTANGIBLE ASSETS (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Aug. 28, 2014
USD ($)
entity
Dec. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Nov. 30, 2018
Feb. 28, 2017
Changes in the carrying amount of goodwill                  
Balance as of beginning of period     $ 832,624 $ 316,616   $ 256,318      
Other measurement period adjustments     1,934            
Impairments   $ (224,966) (224,966)            
Miscellaneous       3,317 $ 1,023        
Balance as of end of period   609,592 609,592 832,624 316,616   $ 256,318    
Goodwill impairments   224,966 224,966            
Gross Carrying Amount   384,039 384,039 493,282          
Accumulated Amortization Impairments   (143,229) (143,229) (101,271)          
Net Carrying Amount   240,810 240,810 392,011          
Impairments of definite-lived intangible assets   82,678 82,678   4,804        
Aggregate amortization expense for amortizing intangible assets     68,523 $ 41,844 33,868        
Estimated amortization expense                  
2019   53,944 53,944            
2020   41,612 41,612            
2021   33,781 33,781            
2022   27,738 27,738            
2022   25,911 25,911            
Thereafter   57,824 57,824            
Total   $ 240,810 $ 240,810            
Ownership percentage (as a percent)   22.00% 22.00%         4.70% 22.00%
DSP                  
Changes in the carrying amount of goodwill                  
Balance as of end of period   $ 68,218 $ 68,218            
Discount rate used in annual reporting unit valuations     10.50%            
PBM                  
Changes in the carrying amount of goodwill                  
Discount rate used in annual reporting unit valuations     12.25%            
Customer relationships                  
Changes in the carrying amount of goodwill                  
Weighted Average Amortization Period (in years)     9 years 9 months 18 days 9 years 10 months 24 days          
Gross Carrying Amount   100,200 $ 100,200 $ 196,073          
Accumulated Amortization Impairments   (1,238) (1,238) (1,141)          
Net Carrying Amount   98,962 98,962 $ 194,932          
Residual balance   95,000 $ 95,000            
Patient relationships                  
Changes in the carrying amount of goodwill                  
Weighted Average Amortization Period (in years)     5 years 10 months 24 days 6 years 9 months 18 days          
Gross Carrying Amount   170,100 $ 170,100 $ 170,100          
Accumulated Amortization Impairments   (67,964) (67,964) (49,643)          
Net Carrying Amount   102,136 $ 102,136 $ 120,457          
Trade names and trademarks                  
Changes in the carrying amount of goodwill                  
Weighted Average Amortization Period (in years)     1 year 9 months 18 days 3 years 8 months 12 days          
Gross Carrying Amount   30,650 $ 30,650 $ 44,020          
Accumulated Amortization Impairments   (20,270) (20,270) (13,624)          
Net Carrying Amount   10,380 10,380 $ 30,396          
Residual balance   4,000 $ 4,000            
Non-compete employment agreements                  
Changes in the carrying amount of goodwill                  
Weighted Average Amortization Period (in years)     1 year 7 months 6 days 3 years 1 month 6 days          
Gross Carrying Amount   61,389 $ 61,389 $ 61,389          
Accumulated Amortization Impairments   (44,100) (44,100) (30,560)          
Net Carrying Amount   17,289 $ 17,289 $ 30,829          
Physician relationships                  
Changes in the carrying amount of goodwill                  
Weighted Average Amortization Period (in years)     4 years 9 months 18 days 5 years 8 months 12 days          
Gross Carrying Amount   21,700 $ 21,700 $ 21,700          
Accumulated Amortization Impairments   (9,657) (9,657) (6,303)          
Net Carrying Amount   12,043 12,043 15,397          
Primrose                  
Changes in the carrying amount of goodwill                  
Impairments of definite-lived intangible assets         4,804        
Estimated amortization expense                  
Number of unrelated third party entities (in entities) | entity 2                
Committed contribution $ 5,000                
Ownership percentage (as a percent) 51.00%                
Amount contributed           2,000 $ 3,000    
Primrose | Software licensing agreement                  
Estimated amortization expense                  
Amount contributed by unrelated third party entities $ 2,647                
Primrose | Intellectual property                  
Estimated amortization expense                  
Amount contributed by unrelated third party entities $ 2,157                
Specialty                  
Changes in the carrying amount of goodwill                  
Balance as of beginning of period     385,884 316,616 256,318        
Other measurement period adjustments     552            
Impairments   (45,776) (45,776)            
Miscellaneous       3,317 1,023        
Balance as of end of period   340,660 340,660 385,884 316,616 $ 256,318      
Goodwill impairments     45,776            
PBM                  
Changes in the carrying amount of goodwill                  
Balance as of beginning of period     446,740            
Other measurement period adjustments     1,382            
Impairments   (179,190) (179,190)            
Balance as of end of period   $ 268,932 268,932 446,740          
Goodwill impairments     $ 179,190            
Valley Campus Pharmacy, Inc                  
Changes in the carrying amount of goodwill                  
Acquired during the period       1,351 59,275        
Valley Campus Pharmacy, Inc | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       1,351 $ 59,275        
Affinity Biotech, Inc.                  
Changes in the carrying amount of goodwill                  
Acquired during the period       8,772          
Affinity Biotech, Inc. | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       8,772          
Comfort Infusion, Inc.                  
Changes in the carrying amount of goodwill                  
Acquired during the period       11,669          
Comfort Infusion, Inc. | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       11,669          
WRB Communications, LLC                  
Changes in the carrying amount of goodwill                  
Acquired during the period       20,181          
WRB Communications, LLC | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       20,181          
Accurate Rx Pharmacy Consulting, LLC                  
Changes in the carrying amount of goodwill                  
Acquired during the period       8,741          
Accurate Rx Pharmacy Consulting, LLC | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       8,741          
Focus Rx Pharmacy Services Inc. and Focus Rx Inc.                  
Changes in the carrying amount of goodwill                  
Acquired during the period       15,237          
Focus Rx Pharmacy Services Inc. and Focus Rx Inc. | Specialty                  
Changes in the carrying amount of goodwill                  
Acquired during the period       15,237          
Pharmaceutical Technologies, Inc.                  
Changes in the carrying amount of goodwill                  
Acquired during the period       20,735          
Pharmaceutical Technologies, Inc. | PBM                  
Changes in the carrying amount of goodwill                  
Acquired during the period       20,735          
LDI Holding Company LLC                  
Changes in the carrying amount of goodwill                  
Acquired during the period       426,005          
LDI Holding Company LLC | PBM                  
Changes in the carrying amount of goodwill                  
Acquired during the period       $ 426,005