XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.1
NEW ACCOUNTING STANDARDS (Tables)
12 Months Ended
Dec. 31, 2018
ASU 2014-09  
NEW ACCOUNTING STANDARDS  
Schedule of impacts of adopting Topic 606

The details of the significant changes and quantitative impact on the financial statement line items in the consolidated balance sheet as of January 1, 2018 for the adoption of Topic 606 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

As Reported,

 

 

 

 

As Adjusted,

 

    

December 31, 2017

    

Adjustment

    

January 1, 2018

Receivables, net

 

$

332,091

 

$

(6,483)

 

$

325,608

Inventories

 

 

206,603

 

 

6,313

 

 

212,916

Total current assets

 

 

634,070

 

 

(170)

 

 

633,900

Total assets

 

 

1,940,423

 

 

(170)

 

 

1,940,253

Accrued expenses — other

 

 

20,560

 

 

(44)

 

 

20,516

Total current liabilities

 

 

651,457

 

 

(44)

 

 

651,413

Total liabilities

 

 

1,190,922

 

 

(44)

 

 

1,190,878

Retained earnings

 

 

91,816

 

 

(126)

 

 

91,690

Total shareholders’ equity

 

 

749,501

 

 

(126)

 

 

749,375

Total liabilities and shareholders’ equity

 

 

1,940,423

 

 

(170)

 

 

1,940,253

 

The table below summarize the impacts of the application of Topic 606 as compared with the guidance that was in effect before the change on the consolidated balance sheet, statement of operations and comprehensive loss, and statement of cash flows as of and for the year ended December 31, 2018, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

As Reported

 

for Topic 606

 

As Adjusted

Consolidated Balance Sheet:

 

 

  

 

 

  

 

 

  

Receivables, net

 

$

326,602

 

$

15,106

 

$

341,708

Inventories

 

 

210,573

 

 

(14,489)

 

 

196,084

Total current assets

 

 

556,256

 

 

617

 

 

556,873

Total assets

 

 

1,476,359

 

 

617

 

 

1,476,976

Accrued expenses – other

 

 

21,014

 

 

160

 

 

21,174

Total current liabilities

 

 

558,585

 

 

160

 

 

558,745

Total liabilities

 

 

1,011,275

 

 

160

 

 

1,011,435

Accumulated deficit

 

 

(210,579)

 

 

457

 

 

(210,122)

Total shareholders’ equity

 

 

465,084

 

 

457

 

 

465,541

Total liabilities and shareholders’ equity

 

 

1,476,359

 

 

617

 

 

1,476,976

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations and Comprehensive Loss:

 

 

  

 

 

  

 

 

  

Net sales

 

$

5,492,524

 

$

(358,543)

 

$

5,133,981

Cost of sales

 

 

(5,116,515)

 

 

358,990

 

 

(4,757,525)

Gross profit

 

 

376,009

 

 

447

 

 

376,456

Loss from operations

 

 

(267,285)

 

 

447

 

 

(266,838)

Loss before income taxes

 

 

(307,308)

 

 

447

 

 

(306,861)

Income tax benefit

 

 

5,039

 

 

(116)

 

 

4,923

Net loss

 

 

(302,269)

 

 

331

 

 

(301,938)

Net loss attributable to Diplomat Pharmacy, Inc.

 

 

(302,269)

 

 

331

 

 

(301,938)

Total comprehensive loss

 

 

(306,561)

 

 

331

 

 

(306,230)

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows:

 

 

  

 

 

  

 

 

  

Net loss

 

$

(302,269)

 

$

331

 

$

(301,938)

Change in: Accounts receivable

 

 

(2,333)

 

 

(15,106)

 

 

(17,439)

Inventories

 

 

(3,932)

 

 

14,489

 

 

10,557

Other assets and liabilities

 

 

5,612

 

 

286

 

 

5,898