XML 25 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ 24,772 $ 4,551 $ (26,120)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 30,841 8,139 3,934
Changes in fair values of contingent consideration 6,724 6,121  
Contingent consideration payments (3,738)    
Net provision for doubtful accounts 5,990 4,045 873
Share-based compensation expense 3,936 2,871 886
Excess tax benefits related to share-based awards (20,805) (3,689)  
Deferred income tax benefit (4,615) (1,295)  
Amortization of debt issuance costs 963 366 204
Asset impairment 150   932
Loss on sale or disposal of property and equipment 85 132 13
Change in fair value of redeemable common shares   (9,073) 34,348
Equity loss and impairment of non-consolidated entity   6,208 1,055
Termination of existing stock redemption agreement   4,842  
Changes in operating assets and liabilities, net of business acquisitions:      
Accounts receivable (50,771) (43,130) (29,774)
Inventories (41,657) (50,334) (14,109)
Accounts payable 43,202 56,505 36,138
Other assets and liabilities 34,370 4,173 (2,153)
Net cash provided by (used in) operating activities 29,447 (9,568) 6,227
Cash flows from investing activities:      
Payments to acquire business, net of cash acquired (293,496) (51,599) (10,232)
Expenditures for capitalized software for internal use (12,021) (9,470) (4,679)
Expenditures for property and equipment (4,624) (1,487) (852)
Capital investments in and loans to non-consolidated entities (1,459) (4,000) (4,500)
Other 27 472 (29)
Net cash used in investing activities (311,573) (66,084) (20,292)
Cash flows from financing activities:      
Net (payments on) borrowings from line of credit   (62,622) 35,602
Proceeds from long-term debt 120,000    
Payments on long-term debt (3,000) (25,542) (10,540)
Proceeds from public offering, net of transaction costs 187,988 130,440  
Proceeds from sale of preferred stock, net of transaction costs   101,815  
Payments made to repurchase common stock   (53,400)  
Payments made to repurchase stock options (36,298) (9,400)  
Proceeds from issuance of stock upon stock option exercises 10,341    
Excess tax benefits related to share-based awards 20,805 3,689  
Payments of debt issuance costs (5,055) (480) (204)
Contingent consideration payments (3,012)    
Shareholder distributions     (1,684)
Net cash provided by financing activities 291,769 84,500 23,174
Net (decrease) increase in cash and equivalents 9,643 8,848 9,109
Cash and equivalents at beginning of year 17,957 9,109  
Cash and equivalents at end of year 27,600 17,957 9,109
Supplemental disclosures of cash flow information:      
Cash paid for interest 3,949 2,248 $ 1,793
Cash paid for income taxes $ 351 $ 5,924