XML 24 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Operations      
Net sales $ 3,366,631 $ 2,214,956 $ 1,515,139
Cost of goods sold (3,103,392) (2,074,817) (1,426,112)
Gross profit 263,239 140,139 89,027
Selling, general and administrative expenses (217,302) (127,556) (77,944)
Income from operations 45,937 12,583 11,083
Other (expense) income:      
Interest expense (5,239) (2,528) (1,996)
Change in fair value of redeemable common shares   9,073 (34,348)
Termination of existing stock redemption agreement   (4,842)  
Equity loss and impairment of non-consolidated entity   (6,208) (1,055)
Other 308 1,128 196
Total other expense (4,931) (3,377) (37,203)
Income (loss) before income taxes 41,006 9,206 (26,120)
Income tax expense (16,234) (4,655)  
Net income (loss) 24,772 4,551 (26,120)
Less net loss attributable to noncontrolling interest (1,004) (225)  
Net income (loss) attributable to Diplomat Pharmacy, Inc. 25,776 4,776 (26,120)
Net income allocable to preferred shareholders   458  
Net income (loss) allocable to common shareholders $ 25,776 $ 4,318 $ (26,120)
Net income (loss) per common share:      
Basic (in dollars per share) $ 0.42 $ 0.12 $ (0.79)
Diluted (in dollars per share) $ 0.41 $ 0.11 $ (0.79)
Weighted average common shares outstanding:      
Basic (in shares) 60,730,133 36,012,592 33,141,500
Diluted (in shares) 63,096,951 38,553,995 33,141,500